| Gross Sales |
22.79 |
38.53 |
38.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.79 |
38.53 |
38.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.05 |
0.19 |
| Total Income |
22.85 |
38.59 |
39.04 |
| Total Expenditure |
23.19 |
39.51 |
36.97 |
| PBIDT |
-0.34 |
-0.93 |
2.07 |
| Interest |
0.55 |
0.72 |
0.93 |
| PBDT |
-0.89 |
-1.65 |
1.14 |
| Depreciation |
0.09 |
0.09 |
0.13 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.01 |
-1.74 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.01 |
-1.74 |
1.00 |
| EPS (Unit Curr.) |
-2.71 |
-4.65 |
2.68 |
| EPS (Adj) (Unit Curr.) |
-2.71 |
-4.65 |
2.68 |
| Calculated EPS (Unit Curr.) |
-2.71 |
-4.65 |
2.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.71 |
-4.65 |
2.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.83 |
-18.60 |
10.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.83 |
-18.60 |
10.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.75 |
3.75 |
3.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.49 |
-2.41 |
5.33 |
| PBDTM(%) |
-3.91 |
-4.28 |
2.93 |
| PATM(%) |
-4.43 |
-4.52 |
2.57 |