| Gross Sales |
26.56 |
23.06 |
33.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.56 |
23.06 |
33.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.35 |
0.02 |
| Total Income |
26.62 |
23.41 |
33.43 |
| Total Expenditure |
27.19 |
21.18 |
32.78 |
| PBIDT |
-0.56 |
2.22 |
0.65 |
| Interest |
0.55 |
0.66 |
0.50 |
| PBDT |
-1.11 |
1.56 |
0.15 |
| Depreciation |
0.09 |
0.07 |
0.10 |
| Tax |
0.00 |
0.21 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.02 |
0.02 |
| Reported Profit After Tax |
-1.21 |
1.26 |
0.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.21 |
1.26 |
0.03 |
| EPS (Unit Curr.) |
-3.24 |
3.37 |
0.09 |
| EPS (Adj) (Unit Curr.) |
-3.24 |
3.37 |
0.09 |
| Calculated EPS (Unit Curr.) |
-3.24 |
3.37 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.24 |
3.37 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.97 |
13.46 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.97 |
13.46 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.75 |
3.75 |
3.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.11 |
9.63 |
1.95 |
| PBDTM(%) |
-4.18 |
6.76 |
0.45 |
| PATM(%) |
-4.56 |
5.46 |
0.09 |