| Gross Sales |
20.63 |
20.73 |
20.03 |
| Excise Duty |
1.28 |
1.38 |
1.44 |
| Net Sales |
19.35 |
19.35 |
18.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.37 |
0.13 |
0.39 |
| Total Income |
23.72 |
19.48 |
18.99 |
| Total Expenditure |
30.34 |
18.99 |
19.15 |
| PBIDT |
-6.62 |
0.50 |
-0.16 |
| Interest |
2.81 |
0.38 |
0.33 |
| PBDT |
-9.42 |
0.12 |
-0.49 |
| Depreciation |
1.46 |
0.28 |
0.22 |
| Tax |
0.98 |
-0.08 |
-0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-11.86 |
-0.08 |
-0.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.86 |
-0.08 |
-0.54 |
| EPS (Unit Curr.) |
-98.60 |
-0.07 |
-0.38 |
| EPS (Adj) (Unit Curr.) |
-98.60 |
-0.07 |
-0.38 |
| Calculated EPS (Unit Curr.) |
-9.86 |
-0.07 |
-0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.86 |
-0.07 |
-0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
-39.44 |
-0.27 |
-1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-39.44 |
-0.27 |
-1.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.03 |
12.03 |
12.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.21 |
2.58 |
-0.86 |
| PBDTM(%) |
-48.68 |
0.62 |
-2.63 |
| PATM(%) |
-61.29 |
-0.41 |
-2.90 |