| Gross Sales |
656.31 |
566.36 |
580.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
656.31 |
566.36 |
580.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
8.31 |
14.17 |
| Total Income |
656.50 |
574.67 |
594.90 |
| Total Expenditure |
471.98 |
430.02 |
453.50 |
| PBIDT |
184.53 |
144.65 |
141.40 |
| Interest |
17.97 |
19.67 |
21.37 |
| PBDT |
166.56 |
124.97 |
120.02 |
| Depreciation |
32.22 |
32.88 |
31.78 |
| Tax |
35.12 |
24.73 |
23.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.13 |
-1.33 |
-1.47 |
| Reported Profit After Tax |
100.35 |
68.69 |
66.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
100.35 |
68.69 |
66.12 |
| EPS (Unit Curr.) |
25.69 |
17.58 |
16.93 |
| EPS (Adj) (Unit Curr.) |
25.69 |
17.58 |
16.93 |
| Calculated EPS (Unit Curr.) |
25.69 |
17.58 |
16.93 |
| Calculated EPS (Adj) (Unit Curr.) |
25.69 |
17.58 |
16.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
102.75 |
70.34 |
67.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
102.75 |
70.34 |
67.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.06 |
39.06 |
39.06 |
| Reserve & Surplus |
1,210.58 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.12 |
25.54 |
24.35 |
| PBDTM(%) |
25.38 |
22.07 |
20.67 |
| PATM(%) |
15.29 |
12.13 |
11.39 |