| Gross Sales |
580.73 |
498.20 |
518.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
580.73 |
498.20 |
518.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.17 |
1.05 |
3.99 |
| Total Income |
594.90 |
499.24 |
522.25 |
| Total Expenditure |
453.50 |
387.44 |
407.26 |
| PBIDT |
141.40 |
111.81 |
114.99 |
| Interest |
21.37 |
20.45 |
20.65 |
| PBDT |
120.02 |
91.36 |
94.33 |
| Depreciation |
31.78 |
31.69 |
31.72 |
| Tax |
23.59 |
15.16 |
15.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.47 |
0.14 |
0.14 |
| Reported Profit After Tax |
66.12 |
44.37 |
46.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
66.12 |
44.37 |
46.59 |
| EPS (Unit Curr.) |
16.93 |
11.36 |
11.93 |
| EPS (Adj) (Unit Curr.) |
16.93 |
11.36 |
11.93 |
| Calculated EPS (Unit Curr.) |
16.93 |
11.36 |
11.93 |
| Calculated EPS (Adj) (Unit Curr.) |
16.93 |
11.36 |
11.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.71 |
45.44 |
47.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.71 |
45.44 |
47.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.06 |
39.06 |
39.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.35 |
22.44 |
22.19 |
| PBDTM(%) |
20.67 |
18.34 |
18.20 |
| PATM(%) |
11.39 |
8.91 |
8.99 |