| Operating Income |
64.16 |
63.67 |
59.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.27 |
0.16 |
0.14 |
| Total Income |
64.44 |
63.83 |
59.59 |
| Interest |
21.77 |
20.80 |
18.24 |
| Employee Expenses |
8.67 |
8.00 |
7.62 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
4.20 |
3.79 |
3.27 |
| TOTAL OPERATING EXPENDITURE |
34.64 |
32.59 |
29.13 |
| Operating Profit Before Prov. & Cont. |
29.80 |
31.24 |
30.46 |
| Provisions & Write Offs |
3.77 |
1.84 |
2.43 |
| Depreciation |
0.54 |
0.54 |
0.46 |
| TOTAL EXPENDITURE |
38.95 |
34.97 |
32.02 |
| Tax |
6.98 |
7.52 |
7.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.40 |
-3.12 |
-0.83 |
| Reported Profit After Tax |
20.92 |
24.46 |
21.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.92 |
24.46 |
21.32 |
| EPS (Unit Curr.) |
9.18 |
10.73 |
9.36 |
| EPS (Adj) (Unit Curr.) |
9.18 |
10.73 |
9.36 |
| Calculated EPS (Unit Curr.) |
9.30 |
10.89 |
9.48 |
| Calculated EPS (Adj) (Unit Curr.) |
9.30 |
10.89 |
9.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.21 |
43.56 |
37.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.21 |
43.56 |
37.92 |
| Book Value (Unit Curr.) |
259.91 |
252.31 |
247.15 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.49 |
22.46 |
22.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
74.50 |
78.83 |
77.83 |
| PBDTM(%) |
40.57 |
46.16 |
47.17 |
| PATM(%) |
32.61 |
38.42 |
35.86 |
| Net Interest Income |
41.40 |
40.90 |
40.30 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
1,460.00 |
1,397.00 |
1,299.00 |
| Return on Equity(%) |
14.13 |
17.02 |
15.14 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
128.00 |
229.00 |
201.00 |
| Capital Adequacy Ratio |
43.10 |
44.73 |
46.04 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
100.00 |
0.51 |
0.56 |
| (%) Net Non Performing Assets |
0.75 |
0.39 |
0.42 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
5.78 |
7.22 |
6.65 |
| Loans Disbursed(Amt Rs cr) |
357.00 |
293.00 |
305.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
1,385.00 |
1,309.00 |
1,249.00 |