| Gross Sales |
50.63 |
61.72 |
63.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.63 |
61.72 |
63.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.93 |
3.24 |
4.13 |
| Total Income |
53.56 |
64.96 |
68.11 |
| Total Expenditure |
23.80 |
30.86 |
42.22 |
| PBIDT |
29.76 |
34.10 |
25.89 |
| Interest |
0.20 |
0.50 |
0.08 |
| PBDT |
29.56 |
33.60 |
25.81 |
| Depreciation |
14.56 |
14.27 |
1.13 |
| Tax |
0.31 |
0.30 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.47 |
4.25 |
5.78 |
| Reported Profit After Tax |
11.22 |
14.78 |
18.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.22 |
14.78 |
18.50 |
| EPS (Unit Curr.) |
3.19 |
4.20 |
12.17 |
| EPS (Adj) (Unit Curr.) |
3.19 |
4.20 |
12.17 |
| Calculated EPS (Unit Curr.) |
7.38 |
9.72 |
12.17 |
| Calculated EPS (Adj) (Unit Curr.) |
7.38 |
9.72 |
12.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.53 |
38.89 |
48.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.53 |
38.89 |
48.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.20 |
15.20 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
58.78 |
55.25 |
40.47 |
| PBDTM(%) |
58.38 |
54.44 |
40.34 |
| PATM(%) |
22.16 |
23.95 |
28.92 |