| Gross Sales |
61.72 |
63.98 |
68.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.72 |
63.98 |
68.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.01 |
4.13 |
2.37 |
| Total Income |
67.73 |
68.11 |
71.29 |
| Total Expenditure |
45.31 |
42.22 |
41.76 |
| PBIDT |
22.42 |
25.89 |
29.53 |
| Interest |
0.95 |
0.08 |
0.08 |
| PBDT |
21.47 |
25.81 |
29.45 |
| Depreciation |
1.18 |
1.13 |
1.13 |
| Tax |
6.95 |
0.40 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.59 |
5.78 |
6.39 |
| Reported Profit After Tax |
15.93 |
18.50 |
21.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.93 |
18.50 |
21.36 |
| EPS (Unit Curr.) |
10.48 |
12.17 |
14.05 |
| EPS (Adj) (Unit Curr.) |
10.48 |
12.17 |
14.05 |
| Calculated EPS (Unit Curr.) |
10.48 |
12.17 |
14.05 |
| Calculated EPS (Adj) (Unit Curr.) |
10.48 |
12.17 |
14.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.92 |
48.68 |
56.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.92 |
48.68 |
56.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.20 |
15.20 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
418.87 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.33 |
40.47 |
42.85 |
| PBDTM(%) |
34.79 |
40.34 |
42.73 |
| PATM(%) |
25.81 |
28.92 |
30.99 |