| Gross Sales |
27.94 |
27.25 |
19.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.94 |
27.25 |
19.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.32 |
2.57 |
1.64 |
| Total Income |
44.26 |
29.82 |
21.41 |
| Total Expenditure |
27.44 |
30.75 |
22.94 |
| PBIDT |
16.82 |
-0.93 |
-1.52 |
| Interest |
0.17 |
0.08 |
0.05 |
| PBDT |
16.65 |
-1.01 |
-1.57 |
| Depreciation |
1.37 |
1.34 |
1.35 |
| Tax |
0.18 |
-1.09 |
-1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.20 |
-0.13 |
| Reported Profit After Tax |
15.30 |
-1.47 |
-1.69 |
| Extra-ordinary Items |
14.69 |
2.13 |
1.65 |
| Adjusted Profit After Extra-ordinary item |
0.61 |
-3.60 |
-3.34 |
| EPS (Unit Curr.) |
37.64 |
-1.84 |
-2.12 |
| EPS (Adj) (Unit Curr.) |
37.64 |
-1.84 |
-2.12 |
| Calculated EPS (Unit Curr.) |
19.20 |
-1.84 |
-2.12 |
| Calculated EPS (Adj) (Unit Curr.) |
19.20 |
-1.84 |
-2.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
76.80 |
-7.37 |
-8.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
76.80 |
-7.37 |
-8.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.97 |
7.97 |
7.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.20 |
-3.41 |
-7.68 |
| PBDTM(%) |
59.59 |
-3.71 |
-7.94 |
| PATM(%) |
54.76 |
-5.39 |
-8.54 |