| Gross Sales |
216.56 |
200.56 |
204.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
216.56 |
200.56 |
204.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.26 |
0.79 |
4.73 |
| Total Income |
219.82 |
201.35 |
209.45 |
| Total Expenditure |
200.85 |
195.62 |
181.62 |
| PBIDT |
18.97 |
5.73 |
27.83 |
| Interest |
4.45 |
4.39 |
4.03 |
| PBDT |
14.52 |
1.34 |
23.80 |
| Depreciation |
7.33 |
7.15 |
6.78 |
| Tax |
1.10 |
-1.50 |
4.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
0.05 |
0.18 |
| Reported Profit After Tax |
5.29 |
-4.36 |
12.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.29 |
-4.36 |
12.76 |
| EPS (Unit Curr.) |
2.18 |
-1.80 |
5.25 |
| EPS (Adj) (Unit Curr.) |
2.18 |
-1.80 |
5.25 |
| Calculated EPS (Unit Curr.) |
2.18 |
-1.79 |
5.25 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
-1.79 |
5.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.70 |
-7.17 |
20.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.70 |
-7.17 |
20.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.32 |
24.32 |
24.32 |
| Reserve & Surplus |
0.00 |
399.70 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.76 |
2.86 |
13.59 |
| PBDTM(%) |
6.70 |
0.67 |
11.63 |
| PATM(%) |
2.44 |
-2.17 |
6.23 |