| Gross Sales |
198.79 |
170.05 |
148.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
198.79 |
170.05 |
148.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.39 |
0.74 |
2.11 |
| Total Income |
207.18 |
170.79 |
150.71 |
| Total Expenditure |
176.20 |
149.30 |
131.74 |
| PBIDT |
30.98 |
21.49 |
18.97 |
| Interest |
3.87 |
4.06 |
3.35 |
| PBDT |
27.11 |
17.43 |
15.62 |
| Depreciation |
6.50 |
6.00 |
5.86 |
| Tax |
3.09 |
2.13 |
2.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.53 |
0.51 |
0.34 |
| Reported Profit After Tax |
16.99 |
8.79 |
7.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.99 |
8.79 |
7.12 |
| EPS (Unit Curr.) |
6.99 |
3.61 |
2.93 |
| EPS (Adj) (Unit Curr.) |
6.99 |
3.61 |
2.93 |
| Calculated EPS (Unit Curr.) |
6.99 |
3.61 |
2.93 |
| Calculated EPS (Adj) (Unit Curr.) |
6.99 |
3.61 |
2.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.94 |
14.46 |
11.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.94 |
14.46 |
11.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.32 |
24.32 |
24.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.58 |
12.64 |
12.77 |
| PBDTM(%) |
13.64 |
10.25 |
10.51 |
| PATM(%) |
8.55 |
5.17 |
4.79 |