| Gross Sales |
148.60 |
141.47 |
150.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.60 |
141.47 |
150.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.11 |
2.78 |
2.15 |
| Total Income |
150.71 |
144.25 |
152.63 |
| Total Expenditure |
131.74 |
125.97 |
135.43 |
| PBIDT |
18.97 |
18.28 |
17.20 |
| Interest |
3.35 |
2.99 |
2.79 |
| PBDT |
15.62 |
15.29 |
14.41 |
| Depreciation |
5.86 |
5.67 |
5.57 |
| Tax |
2.30 |
2.35 |
1.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.34 |
0.55 |
| Reported Profit After Tax |
7.12 |
6.93 |
6.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.12 |
6.93 |
6.41 |
| EPS (Unit Curr.) |
2.93 |
2.85 |
2.64 |
| EPS (Adj) (Unit Curr.) |
2.93 |
2.85 |
2.64 |
| Calculated EPS (Unit Curr.) |
2.93 |
2.85 |
2.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
2.85 |
2.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.71 |
11.40 |
10.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.71 |
11.40 |
10.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.32 |
24.32 |
24.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.77 |
12.92 |
11.43 |
| PBDTM(%) |
10.51 |
10.81 |
9.58 |
| PATM(%) |
4.79 |
4.90 |
4.26 |