| Gross Sales |
204.72 |
198.79 |
170.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.72 |
198.79 |
170.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.73 |
8.39 |
0.74 |
| Total Income |
209.45 |
207.18 |
170.79 |
| Total Expenditure |
181.62 |
176.20 |
149.30 |
| PBIDT |
27.83 |
30.98 |
21.49 |
| Interest |
4.03 |
3.87 |
4.06 |
| PBDT |
23.80 |
27.11 |
17.43 |
| Depreciation |
6.78 |
6.50 |
6.00 |
| Tax |
4.08 |
3.09 |
2.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.53 |
0.51 |
| Reported Profit After Tax |
12.76 |
16.99 |
8.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.76 |
16.99 |
8.79 |
| EPS (Unit Curr.) |
5.25 |
6.99 |
3.61 |
| EPS (Adj) (Unit Curr.) |
5.25 |
6.99 |
3.61 |
| Calculated EPS (Unit Curr.) |
5.25 |
6.99 |
3.61 |
| Calculated EPS (Adj) (Unit Curr.) |
5.25 |
6.99 |
3.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.99 |
27.94 |
14.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.99 |
27.94 |
14.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.32 |
24.32 |
24.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
15.58 |
12.64 |
| PBDTM(%) |
11.63 |
13.64 |
10.25 |
| PATM(%) |
6.23 |
8.55 |
5.17 |