| Gross Sales |
170.05 |
148.60 |
141.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.05 |
148.60 |
141.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
2.11 |
2.78 |
| Total Income |
170.79 |
150.71 |
144.25 |
| Total Expenditure |
149.30 |
131.74 |
125.97 |
| PBIDT |
21.49 |
18.97 |
18.28 |
| Interest |
4.06 |
3.35 |
2.99 |
| PBDT |
17.43 |
15.62 |
15.29 |
| Depreciation |
6.00 |
5.86 |
5.67 |
| Tax |
2.13 |
2.30 |
2.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
0.34 |
0.34 |
| Reported Profit After Tax |
8.79 |
7.12 |
6.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.79 |
7.12 |
6.93 |
| EPS (Unit Curr.) |
3.61 |
2.93 |
2.85 |
| EPS (Adj) (Unit Curr.) |
3.61 |
2.93 |
2.85 |
| Calculated EPS (Unit Curr.) |
3.61 |
2.93 |
2.85 |
| Calculated EPS (Adj) (Unit Curr.) |
3.61 |
2.93 |
2.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.46 |
11.71 |
11.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.46 |
11.71 |
11.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.32 |
24.32 |
24.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.64 |
12.77 |
12.92 |
| PBDTM(%) |
10.25 |
10.51 |
10.81 |
| PATM(%) |
5.17 |
4.79 |
4.90 |