| Gross Sales |
334.38 |
336.44 |
347.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
334.38 |
336.44 |
347.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.58 |
10.21 |
12.04 |
| Total Income |
344.97 |
346.65 |
359.59 |
| Total Expenditure |
185.21 |
184.82 |
184.42 |
| PBIDT |
159.75 |
161.83 |
175.17 |
| Interest |
1.63 |
1.70 |
1.80 |
| PBDT |
158.13 |
160.13 |
173.37 |
| Depreciation |
17.96 |
19.51 |
16.23 |
| Tax |
35.09 |
35.03 |
38.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.49 |
0.55 |
| Reported Profit After Tax |
105.19 |
106.08 |
117.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.19 |
106.08 |
117.82 |
| EPS (Unit Curr.) |
21.28 |
21.47 |
23.89 |
| EPS (Adj) (Unit Curr.) |
21.28 |
21.47 |
23.89 |
| Calculated EPS (Unit Curr.) |
21.26 |
21.46 |
23.87 |
| Calculated EPS (Adj) (Unit Curr.) |
21.26 |
21.46 |
23.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
85.05 |
85.84 |
95.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
85.05 |
85.84 |
95.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
110.00 |
0.00 |
175.00 |
| Equity |
49.47 |
49.43 |
49.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.77 |
48.10 |
50.40 |
| PBDTM(%) |
47.29 |
47.60 |
49.88 |
| PATM(%) |
31.46 |
31.53 |
33.90 |