| Gross Sales |
366.97 |
353.89 |
334.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
366.97 |
353.89 |
334.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.83 |
10.09 |
10.58 |
| Total Income |
377.81 |
363.98 |
344.97 |
| Total Expenditure |
194.12 |
192.79 |
185.21 |
| PBIDT |
183.69 |
171.19 |
159.75 |
| Interest |
1.43 |
1.56 |
1.63 |
| PBDT |
182.26 |
169.63 |
158.13 |
| Depreciation |
22.34 |
21.52 |
17.96 |
| Tax |
35.01 |
38.01 |
35.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.93 |
-0.83 |
-0.11 |
| Reported Profit After Tax |
121.98 |
110.94 |
105.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
121.98 |
110.94 |
105.19 |
| EPS (Unit Curr.) |
4.93 |
22.42 |
21.28 |
| EPS (Adj) (Unit Curr.) |
4.93 |
4.48 |
4.26 |
| Calculated EPS (Unit Curr.) |
4.93 |
22.41 |
21.26 |
| Calculated EPS (Adj) (Unit Curr.) |
4.93 |
4.48 |
4.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.70 |
89.65 |
85.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.70 |
17.93 |
17.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
175.00 |
140.00 |
110.00 |
| Equity |
49.53 |
49.50 |
49.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.06 |
48.37 |
47.77 |
| PBDTM(%) |
49.67 |
47.93 |
47.29 |
| PATM(%) |
33.24 |
31.35 |
31.46 |