| Gross Sales |
82.41 |
201.43 |
194.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.41 |
201.43 |
194.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.03 |
21.46 |
13.10 |
| Total Income |
91.44 |
222.89 |
207.36 |
| Total Expenditure |
82.27 |
107.25 |
102.72 |
| PBIDT |
9.17 |
115.64 |
104.64 |
| Interest |
4.00 |
2.84 |
3.12 |
| PBDT |
5.17 |
112.80 |
101.52 |
| Depreciation |
29.95 |
29.94 |
30.01 |
| Tax |
1.70 |
3.52 |
11.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.64 |
-0.27 |
0.99 |
| Reported Profit After Tax |
-25.84 |
79.61 |
58.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-25.84 |
79.61 |
58.82 |
| EPS (Unit Curr.) |
-10.16 |
31.31 |
23.13 |
| EPS (Adj) (Unit Curr.) |
-10.16 |
31.31 |
23.13 |
| Calculated EPS (Unit Curr.) |
-10.16 |
31.31 |
23.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.16 |
31.31 |
23.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-40.64 |
125.22 |
92.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-40.64 |
125.22 |
92.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.13 |
57.41 |
53.87 |
| PBDTM(%) |
6.27 |
56.00 |
52.26 |
| PATM(%) |
-31.36 |
39.52 |
30.28 |