| Gross Sales |
34.09 |
33.93 |
33.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.09 |
33.93 |
33.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.79 |
37.57 |
36.66 |
| Total Income |
69.88 |
71.50 |
69.66 |
| Total Expenditure |
64.87 |
78.73 |
72.90 |
| PBIDT |
5.01 |
-7.23 |
-3.25 |
| Interest |
0.25 |
0.26 |
0.26 |
| PBDT |
4.76 |
-7.49 |
-3.51 |
| Depreciation |
3.62 |
3.49 |
3.14 |
| Tax |
0.06 |
1.13 |
-36.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.08 |
-12.11 |
29.58 |
| Extra-ordinary Items |
-7.44 |
-13.87 |
-7.50 |
| Adjusted Profit After Extra-ordinary item |
8.52 |
1.76 |
37.08 |
| EPS (Unit Curr.) |
0.23 |
-2.63 |
6.42 |
| EPS (Adj) (Unit Curr.) |
0.23 |
-2.63 |
6.42 |
| Calculated EPS (Unit Curr.) |
0.23 |
-2.63 |
6.42 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
-2.63 |
6.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.94 |
-10.51 |
25.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.94 |
-10.51 |
25.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.22 |
9.22 |
9.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.70 |
-21.31 |
-9.85 |
| PBDTM(%) |
13.96 |
-22.07 |
-10.64 |
| PATM(%) |
3.17 |
-35.69 |
89.64 |