| Gross Sales |
399.58 |
347.63 |
361.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
399.58 |
347.63 |
361.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.15 |
69.47 |
8,810.12 |
| Total Income |
445.73 |
417.10 |
9,171.39 |
| Total Expenditure |
333.36 |
303.07 |
352.85 |
| PBIDT |
112.37 |
114.03 |
8,818.54 |
| Interest |
6.62 |
6.92 |
10.58 |
| PBDT |
105.75 |
107.11 |
8,807.96 |
| Depreciation |
12.17 |
11.12 |
10.77 |
| Tax |
20.14 |
19.48 |
22.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.11 |
10.33 |
-1.32 |
| Reported Profit After Tax |
75.55 |
66.18 |
8,776.38 |
| Extra-ordinary Items |
-0.33 |
0.00 |
8,709.51 |
| Adjusted Profit After Extra-ordinary item |
75.88 |
66.18 |
66.87 |
| EPS (Unit Curr.) |
11.35 |
9.94 |
1,318.74 |
| EPS (Adj) (Unit Curr.) |
11.35 |
9.94 |
796.40 |
| Calculated EPS (Unit Curr.) |
11.35 |
9.94 |
1,318.76 |
| Calculated EPS (Adj) (Unit Curr.) |
11.35 |
9.94 |
796.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.41 |
39.78 |
5,275.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.41 |
39.78 |
3,185.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.55 |
66.55 |
66.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.12 |
32.80 |
2,440.98 |
| PBDTM(%) |
26.47 |
30.81 |
2,438.05 |
| PATM(%) |
18.91 |
19.04 |
2,429.31 |