| Gross Sales |
1.81 |
0.09 |
0.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.81 |
0.09 |
0.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.11 |
27.53 |
5,316.07 |
| Total Income |
28.92 |
27.62 |
5,317.06 |
| Total Expenditure |
25.15 |
23.39 |
15.30 |
| PBIDT |
3.77 |
4.23 |
5,301.76 |
| Interest |
0.05 |
0.04 |
0.01 |
| PBDT |
3.72 |
4.19 |
5,301.75 |
| Depreciation |
7.97 |
8.00 |
8.73 |
| Tax |
-4.87 |
9.35 |
3.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.86 |
-10.31 |
0.69 |
| Reported Profit After Tax |
-3.24 |
-2.85 |
5,289.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
5,277.25 |
| Adjusted Profit After Extra-ordinary item |
-3.24 |
-2.85 |
11.80 |
| EPS (Unit Curr.) |
-0.49 |
-0.43 |
794.73 |
| EPS (Adj) (Unit Curr.) |
-0.49 |
-0.43 |
794.73 |
| Calculated EPS (Unit Curr.) |
-0.49 |
-0.43 |
794.75 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.49 |
-0.43 |
794.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.95 |
-1.71 |
3,178.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.95 |
-1.71 |
3,178.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.55 |
66.55 |
66.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
208.29 |
4,700.00 |
535,531.31 |
| PBDTM(%) |
205.52 |
4,655.56 |
535,530.30 |
| PATM(%) |
-179.01 |
-3,166.67 |
534,247.47 |