| Gross Sales |
26.81 |
30.12 |
28.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.81 |
30.12 |
28.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.14 |
5.41 |
-2.08 |
| Total Income |
31.95 |
35.53 |
26.53 |
| Total Expenditure |
26.10 |
29.68 |
28.55 |
| PBIDT |
5.85 |
5.85 |
-2.02 |
| Interest |
3.27 |
2.97 |
3.09 |
| PBDT |
2.58 |
2.87 |
-5.11 |
| Depreciation |
2.48 |
2.50 |
2.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.38 |
-0.27 |
| Reported Profit After Tax |
0.02 |
0.00 |
-7.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.02 |
0.00 |
-7.20 |
| EPS (Unit Curr.) |
0.03 |
-0.02 |
-4.66 |
| EPS (Adj) (Unit Curr.) |
0.03 |
-0.02 |
-4.66 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.00 |
-4.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.00 |
-4.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.06 |
-0.01 |
-18.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
-0.01 |
-18.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.30 |
15.30 |
15.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.82 |
19.42 |
-7.06 |
| PBDTM(%) |
9.62 |
9.53 |
-17.86 |
| PATM(%) |
0.07 |
0.00 |
-25.17 |