| Gross Sales |
116.92 |
99.83 |
95.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
116.92 |
99.83 |
95.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.80 |
0.10 |
2.31 |
| Total Income |
117.72 |
99.93 |
97.42 |
| Total Expenditure |
79.79 |
68.24 |
69.49 |
| PBIDT |
37.93 |
31.69 |
27.93 |
| Interest |
4.16 |
2.89 |
3.85 |
| PBDT |
33.77 |
28.80 |
24.08 |
| Depreciation |
10.58 |
10.20 |
10.02 |
| Tax |
5.92 |
2.02 |
3.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.59 |
-0.19 |
| Reported Profit After Tax |
17.26 |
15.99 |
10.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.26 |
15.99 |
10.40 |
| EPS (Unit Curr.) |
36.72 |
34.02 |
22.13 |
| EPS (Adj) (Unit Curr.) |
36.72 |
34.02 |
22.13 |
| Calculated EPS (Unit Curr.) |
36.72 |
34.02 |
22.13 |
| Calculated EPS (Adj) (Unit Curr.) |
36.72 |
34.02 |
22.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
146.89 |
136.09 |
88.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
146.89 |
136.09 |
88.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.70 |
4.70 |
4.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.44 |
31.74 |
29.37 |
| PBDTM(%) |
28.88 |
28.85 |
25.32 |
| PATM(%) |
14.76 |
16.02 |
10.93 |