| Gross Sales |
501.78 |
439.10 |
454.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
501.78 |
439.10 |
454.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.58 |
15.66 |
11.21 |
| Total Income |
513.36 |
454.76 |
465.30 |
| Total Expenditure |
471.67 |
419.04 |
424.88 |
| PBIDT |
41.69 |
35.72 |
40.42 |
| Interest |
0.88 |
1.64 |
2.19 |
| PBDT |
40.81 |
34.08 |
38.23 |
| Depreciation |
5.61 |
5.65 |
5.55 |
| Tax |
9.31 |
-0.53 |
8.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.63 |
-0.67 |
| Reported Profit After Tax |
26.17 |
29.60 |
24.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
2.81 |
| Adjusted Profit After Extra-ordinary item |
26.17 |
29.60 |
21.98 |
| EPS (Unit Curr.) |
2.11 |
2.39 |
2.00 |
| EPS (Adj) (Unit Curr.) |
2.11 |
2.39 |
2.00 |
| Calculated EPS (Unit Curr.) |
2.11 |
2.39 |
2.00 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
2.39 |
2.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.46 |
9.57 |
8.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.46 |
9.57 |
8.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.37 |
12.37 |
12.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.31 |
8.13 |
8.90 |
| PBDTM(%) |
8.13 |
7.76 |
8.42 |
| PATM(%) |
5.22 |
6.74 |
5.46 |