| Gross Sales |
461.02 |
445.38 |
413.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
461.02 |
445.38 |
413.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.29 |
2.37 |
1.84 |
| Total Income |
464.31 |
447.75 |
415.34 |
| Total Expenditure |
418.64 |
407.19 |
367.30 |
| PBIDT |
45.67 |
40.56 |
48.04 |
| Interest |
2.72 |
5.14 |
2.98 |
| PBDT |
42.95 |
35.42 |
45.06 |
| Depreciation |
2.00 |
1.95 |
1.96 |
| Tax |
10.10 |
8.60 |
10.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.37 |
-0.14 |
0.36 |
| Reported Profit After Tax |
30.48 |
25.01 |
31.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.48 |
25.01 |
31.84 |
| EPS (Unit Curr.) |
5.04 |
4.13 |
5.26 |
| EPS (Adj) (Unit Curr.) |
5.04 |
4.13 |
5.26 |
| Calculated EPS (Unit Curr.) |
5.04 |
4.13 |
5.26 |
| Calculated EPS (Adj) (Unit Curr.) |
5.04 |
4.13 |
5.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.15 |
16.54 |
21.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.15 |
16.54 |
21.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
12.10 |
12.10 |
12.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.91 |
9.11 |
11.62 |
| PBDTM(%) |
9.32 |
7.95 |
10.90 |
| PATM(%) |
6.61 |
5.62 |
7.70 |