| Operating Income |
408.88 |
455.40 |
414.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.45 |
5.78 |
7.83 |
| Total Income |
448.34 |
461.18 |
421.83 |
| Interest |
236.55 |
218.55 |
205.37 |
| Employee Expenses |
71.35 |
67.31 |
60.90 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
56.79 |
55.79 |
46.90 |
| TOTAL OPERATING EXPENDITURE |
364.69 |
341.65 |
313.17 |
| Operating Profit Before Prov. & Cont. |
83.65 |
119.53 |
108.66 |
| Provisions & Write Offs |
59.97 |
44.30 |
47.71 |
| Depreciation |
13.99 |
14.14 |
12.78 |
| TOTAL EXPENDITURE |
438.65 |
400.09 |
373.66 |
| Tax |
4.45 |
13.12 |
11.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.14 |
4.67 |
3.03 |
| Reported Profit After Tax |
6.38 |
43.31 |
34.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.38 |
43.31 |
34.13 |
| EPS (Unit Curr.) |
0.45 |
3.79 |
3.61 |
| EPS (Adj) (Unit Curr.) |
0.45 |
3.79 |
3.61 |
| Calculated EPS (Unit Curr.) |
0.42 |
3.79 |
2.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
3.79 |
2.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.68 |
15.15 |
11.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.68 |
15.15 |
11.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
152.23 |
114.36 |
114.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
63.64 |
64.51 |
64.33 |
| PBDTM(%) |
5.79 |
16.52 |
14.72 |
| PATM(%) |
1.56 |
9.51 |
8.24 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
109.00 |
105.00 |
121.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
15,454.00 |
12,226.00 |
12,081.00 |
| Return on Equity(%) |
7.30 |
7.70 |
6.70 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
58.10 |
56.60 |
55.70 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
45.00 |
47.00 |
47.00 |
| Capital Adequacy Ratio |
20.78 |
25.37 |
22.36 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
2.20 |
2.40 |
2.50 |
| (%) Net Non Performing Assets |
1.40 |
1.50 |
1.70 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
2.20 |
2.50 |
2.00 |
| Loans Disbursed(Amt Rs cr) |
2,217.00 |
1,789.00 |
1,599.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |