| Gross Sales |
2,721.43 |
2,883.56 |
2,757.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,721.43 |
2,883.56 |
2,757.88 |
| Other Operating Income |
10.56 |
33.07 |
66.71 |
| Other Income |
113.98 |
54.26 |
122.66 |
| Total Income |
2,845.97 |
2,970.89 |
2,947.25 |
| Total Expenditure |
2,135.48 |
2,203.48 |
2,103.71 |
| PBIDT |
710.49 |
767.41 |
843.54 |
| Interest |
61.09 |
66.19 |
51.63 |
| PBDT |
649.40 |
701.22 |
791.91 |
| Depreciation |
93.88 |
68.28 |
68.16 |
| Tax |
155.25 |
164.03 |
188.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.90 |
-3.14 |
-2.21 |
| Reported Profit After Tax |
408.17 |
472.05 |
537.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
408.17 |
472.05 |
537.53 |
| EPS (Unit Curr.) |
7.03 |
8.13 |
9.21 |
| EPS (Adj) (Unit Curr.) |
7.03 |
8.13 |
9.21 |
| Calculated EPS (Unit Curr.) |
7.03 |
8.13 |
9.25 |
| Calculated EPS (Adj) (Unit Curr.) |
7.03 |
8.13 |
9.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.11 |
32.51 |
37.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.11 |
32.51 |
37.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.08 |
58.08 |
58.08 |
| Reserve & Surplus |
0.00 |
0.00 |
19,598.16 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.11 |
26.61 |
30.59 |
| PBDTM(%) |
23.86 |
24.32 |
28.71 |
| PATM(%) |
15.00 |
16.37 |
19.49 |