| Gross Sales |
2,757.88 |
2,425.22 |
2,866.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,757.88 |
2,425.22 |
2,866.40 |
| Other Operating Income |
66.71 |
34.87 |
27.63 |
| Other Income |
122.66 |
65.32 |
122.97 |
| Total Income |
2,947.25 |
2,525.41 |
3,017.00 |
| Total Expenditure |
2,103.71 |
1,961.16 |
2,119.24 |
| PBIDT |
843.54 |
564.25 |
897.76 |
| Interest |
51.63 |
51.13 |
53.07 |
| PBDT |
791.91 |
513.12 |
844.69 |
| Depreciation |
68.16 |
66.88 |
64.81 |
| Tax |
188.43 |
119.66 |
207.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.21 |
-2.46 |
-6.45 |
| Reported Profit After Tax |
537.53 |
329.04 |
578.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
537.53 |
329.04 |
578.67 |
| EPS (Unit Curr.) |
9.21 |
5.62 |
9.88 |
| EPS (Adj) (Unit Curr.) |
9.21 |
5.62 |
9.88 |
| Calculated EPS (Unit Curr.) |
9.25 |
5.62 |
9.88 |
| Calculated EPS (Adj) (Unit Curr.) |
9.25 |
5.62 |
9.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.02 |
22.46 |
39.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.02 |
22.46 |
39.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.08 |
58.59 |
58.59 |
| Reserve & Surplus |
19,598.16 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.59 |
23.27 |
31.32 |
| PBDTM(%) |
28.71 |
21.16 |
29.47 |
| PATM(%) |
19.49 |
13.57 |
20.19 |