| Gross Sales |
215.88 |
190.44 |
173.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.88 |
190.44 |
173.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.03 |
4.59 |
9.06 |
| Total Income |
220.91 |
195.02 |
182.11 |
| Total Expenditure |
159.76 |
148.67 |
138.11 |
| PBIDT |
61.16 |
46.35 |
44.00 |
| Interest |
3.41 |
2.09 |
2.84 |
| PBDT |
57.74 |
44.26 |
41.16 |
| Depreciation |
4.23 |
4.69 |
5.08 |
| Tax |
14.76 |
11.61 |
10.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.19 |
-1.98 |
-0.22 |
| Reported Profit After Tax |
39.94 |
29.95 |
25.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.94 |
29.95 |
25.99 |
| EPS (Unit Curr.) |
6.01 |
4.50 |
3.91 |
| EPS (Adj) (Unit Curr.) |
2.00 |
1.50 |
1.30 |
| Calculated EPS (Unit Curr.) |
6.01 |
4.50 |
3.91 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
1.50 |
1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.03 |
18.01 |
15.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.01 |
6.00 |
5.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.65 |
6.65 |
6.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.33 |
24.34 |
25.43 |
| PBDTM(%) |
26.75 |
23.24 |
23.79 |
| PATM(%) |
18.50 |
15.73 |
15.02 |