| Gross Sales |
196.69 |
300.17 |
276.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.69 |
300.17 |
276.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.62 |
15.43 |
11.56 |
| Total Income |
201.31 |
315.60 |
287.88 |
| Total Expenditure |
159.68 |
251.99 |
222.51 |
| PBIDT |
41.63 |
63.61 |
65.37 |
| Interest |
3.54 |
4.98 |
3.53 |
| PBDT |
38.09 |
58.63 |
61.83 |
| Depreciation |
3.15 |
3.15 |
3.66 |
| Tax |
10.40 |
18.51 |
15.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.51 |
-2.64 |
-1.05 |
| Reported Profit After Tax |
26.05 |
39.61 |
43.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.05 |
39.61 |
43.45 |
| EPS (Unit Curr.) |
1.31 |
1.99 |
6.53 |
| EPS (Adj) (Unit Curr.) |
1.31 |
1.99 |
2.18 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.99 |
6.53 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.99 |
2.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.22 |
7.94 |
26.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.22 |
7.94 |
8.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.95 |
19.95 |
6.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.17 |
21.19 |
23.66 |
| PBDTM(%) |
19.37 |
19.53 |
22.38 |
| PATM(%) |
13.24 |
13.20 |
15.72 |