| Gross Sales |
33.67 |
53.82 |
46.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.67 |
53.82 |
46.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.75 |
0.22 |
| Total Income |
34.09 |
54.58 |
46.65 |
| Total Expenditure |
33.68 |
53.79 |
44.48 |
| PBIDT |
0.41 |
0.79 |
2.17 |
| Interest |
0.61 |
0.63 |
0.75 |
| PBDT |
-0.20 |
0.16 |
1.42 |
| Depreciation |
1.00 |
0.98 |
0.98 |
| Tax |
0.00 |
-0.14 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
0.06 |
0.09 |
| Reported Profit After Tax |
-0.92 |
-0.74 |
0.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.92 |
-0.74 |
0.28 |
| EPS (Unit Curr.) |
-0.05 |
-0.41 |
0.17 |
| EPS (Adj) (Unit Curr.) |
-0.05 |
-0.41 |
0.17 |
| Calculated EPS (Unit Curr.) |
-0.49 |
-0.41 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.49 |
-0.41 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.96 |
-1.65 |
0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.96 |
-1.65 |
0.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.76 |
17.96 |
16.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.22 |
1.47 |
4.67 |
| PBDTM(%) |
-0.59 |
0.30 |
3.06 |
| PATM(%) |
-2.73 |
-1.37 |
0.60 |