| Gross Sales |
50.61 |
69.54 |
28.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.61 |
69.54 |
28.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
-1.23 |
1.50 |
| Total Income |
50.72 |
68.31 |
29.85 |
| Total Expenditure |
48.63 |
65.99 |
30.16 |
| PBIDT |
2.09 |
2.32 |
-0.31 |
| Interest |
0.27 |
0.14 |
0.25 |
| PBDT |
1.83 |
2.18 |
-0.56 |
| Depreciation |
1.71 |
0.81 |
0.44 |
| Tax |
0.05 |
0.06 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.12 |
0.00 |
| Reported Profit After Tax |
0.14 |
1.18 |
-0.99 |
| Extra-ordinary Items |
-0.02 |
-0.03 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.16 |
1.21 |
-0.99 |
| EPS (Unit Curr.) |
0.14 |
1.18 |
-0.99 |
| EPS (Adj) (Unit Curr.) |
0.14 |
1.18 |
-0.99 |
| Calculated EPS (Unit Curr.) |
0.14 |
1.18 |
-0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
1.18 |
-0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.56 |
4.72 |
-3.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.56 |
4.72 |
-3.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.13 |
3.34 |
-1.09 |
| PBDTM(%) |
3.62 |
3.13 |
-1.98 |
| PATM(%) |
0.28 |
1.70 |
-3.49 |