| Gross Sales |
1,566.60 |
1,432.75 |
1,650.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,566.60 |
1,432.75 |
1,650.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.45 |
21.52 |
72.16 |
| Total Income |
1,595.05 |
1,454.27 |
1,722.17 |
| Total Expenditure |
1,176.94 |
1,105.37 |
1,255.18 |
| PBIDT |
418.11 |
348.90 |
466.99 |
| Interest |
33.68 |
43.89 |
48.60 |
| PBDT |
384.43 |
305.01 |
418.39 |
| Depreciation |
95.59 |
93.57 |
88.19 |
| Tax |
87.93 |
59.66 |
82.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.76 |
-6.16 |
-3.77 |
| Reported Profit After Tax |
215.67 |
157.94 |
251.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
215.67 |
157.94 |
251.90 |
| EPS (Unit Curr.) |
3.99 |
2.93 |
4.68 |
| EPS (Adj) (Unit Curr.) |
3.99 |
2.93 |
4.68 |
| Calculated EPS (Unit Curr.) |
4.00 |
2.93 |
4.67 |
| Calculated EPS (Adj) (Unit Curr.) |
4.00 |
2.93 |
4.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.98 |
11.70 |
18.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.98 |
11.70 |
18.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
40.00 |
0.00 |
0.00 |
| Equity |
107.96 |
107.96 |
107.85 |
| Reserve & Surplus |
4,810.44 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.69 |
24.35 |
28.30 |
| PBDTM(%) |
24.54 |
21.29 |
25.36 |
| PATM(%) |
13.77 |
11.02 |
15.27 |