| Gross Sales |
1,650.01 |
1,265.19 |
1,184.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,650.01 |
1,265.19 |
1,184.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
72.16 |
7.12 |
11.89 |
| Total Income |
1,722.17 |
1,272.31 |
1,196.74 |
| Total Expenditure |
1,255.18 |
1,058.91 |
1,003.02 |
| PBIDT |
466.99 |
213.40 |
193.72 |
| Interest |
48.60 |
48.02 |
44.69 |
| PBDT |
418.39 |
165.38 |
149.03 |
| Depreciation |
88.19 |
88.66 |
90.94 |
| Tax |
82.07 |
32.54 |
21.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.77 |
-13.09 |
-6.32 |
| Reported Profit After Tax |
251.90 |
57.27 |
42.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
251.90 |
57.27 |
42.44 |
| EPS (Unit Curr.) |
4.68 |
1.06 |
0.79 |
| EPS (Adj) (Unit Curr.) |
4.68 |
1.06 |
0.79 |
| Calculated EPS (Unit Curr.) |
4.67 |
1.06 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
4.67 |
1.06 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.69 |
4.25 |
3.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.69 |
4.25 |
3.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
20.00 |
| Equity |
107.85 |
107.85 |
107.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.30 |
16.87 |
16.35 |
| PBDTM(%) |
25.36 |
13.07 |
12.58 |
| PATM(%) |
15.27 |
4.53 |
3.58 |