| Gross Sales |
1,509.42 |
1,566.60 |
1,432.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,509.42 |
1,566.60 |
1,432.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.37 |
28.45 |
21.52 |
| Total Income |
1,523.79 |
1,595.05 |
1,454.27 |
| Total Expenditure |
1,163.56 |
1,176.94 |
1,105.37 |
| PBIDT |
360.23 |
418.11 |
348.90 |
| Interest |
31.48 |
33.68 |
43.89 |
| PBDT |
328.75 |
384.43 |
305.01 |
| Depreciation |
94.31 |
95.59 |
93.57 |
| Tax |
69.03 |
87.93 |
59.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.67 |
-14.76 |
-6.16 |
| Reported Profit After Tax |
175.08 |
215.67 |
157.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
175.08 |
215.67 |
157.94 |
| EPS (Unit Curr.) |
3.25 |
3.99 |
2.93 |
| EPS (Adj) (Unit Curr.) |
3.25 |
3.99 |
2.93 |
| Calculated EPS (Unit Curr.) |
3.24 |
4.00 |
2.93 |
| Calculated EPS (Adj) (Unit Curr.) |
3.24 |
4.00 |
2.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.97 |
15.98 |
11.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.97 |
15.98 |
11.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
40.00 |
0.00 |
| Equity |
107.97 |
107.96 |
107.96 |
| Reserve & Surplus |
0.00 |
4,810.44 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.87 |
26.69 |
24.35 |
| PBDTM(%) |
21.78 |
24.54 |
21.29 |
| PATM(%) |
11.60 |
13.77 |
11.02 |