| Gross Sales |
176.22 |
161.68 |
147.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
176.22 |
161.68 |
147.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.67 |
5.80 |
25.39 |
| Total Income |
213.89 |
167.48 |
172.76 |
| Total Expenditure |
153.63 |
140.42 |
140.91 |
| PBIDT |
60.26 |
27.07 |
31.85 |
| Interest |
1.39 |
1.21 |
0.93 |
| PBDT |
58.87 |
25.86 |
30.92 |
| Depreciation |
6.15 |
6.18 |
6.01 |
| Tax |
5.67 |
5.22 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.17 |
-0.56 |
| Reported Profit After Tax |
47.34 |
14.63 |
23.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.34 |
14.63 |
23.59 |
| EPS (Unit Curr.) |
10.49 |
3.24 |
5.22 |
| EPS (Adj) (Unit Curr.) |
10.49 |
3.24 |
5.22 |
| Calculated EPS (Unit Curr.) |
10.49 |
3.24 |
5.23 |
| Calculated EPS (Adj) (Unit Curr.) |
10.49 |
3.24 |
5.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.96 |
12.96 |
20.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.96 |
12.96 |
20.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.13 |
45.13 |
45.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.20 |
16.74 |
21.61 |
| PBDTM(%) |
33.41 |
15.99 |
20.98 |
| PATM(%) |
26.86 |
9.05 |
16.01 |