| Gross Sales |
145.15 |
153.12 |
178.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.15 |
153.12 |
178.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.50 |
4.58 |
27.09 |
| Total Income |
180.65 |
157.70 |
205.14 |
| Total Expenditure |
130.62 |
132.02 |
154.89 |
| PBIDT |
50.03 |
25.67 |
50.25 |
| Interest |
1.54 |
1.31 |
0.87 |
| PBDT |
48.49 |
24.36 |
49.38 |
| Depreciation |
6.85 |
6.66 |
6.84 |
| Tax |
3.19 |
4.80 |
5.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.20 |
-0.13 |
| Reported Profit After Tax |
38.53 |
13.10 |
37.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.53 |
13.10 |
37.64 |
| EPS (Unit Curr.) |
8.54 |
2.90 |
8.47 |
| EPS (Adj) (Unit Curr.) |
8.54 |
2.90 |
8.47 |
| Calculated EPS (Unit Curr.) |
8.54 |
2.90 |
8.34 |
| Calculated EPS (Adj) (Unit Curr.) |
8.54 |
2.90 |
8.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.15 |
11.61 |
33.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.15 |
11.61 |
33.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.13 |
45.13 |
45.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.47 |
16.76 |
28.22 |
| PBDTM(%) |
33.41 |
15.91 |
27.73 |
| PATM(%) |
26.54 |
8.56 |
21.14 |