| Gross Sales |
188.28 |
150.83 |
159.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
188.28 |
150.83 |
159.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.72 |
0.64 |
3.45 |
| Total Income |
191.00 |
151.47 |
162.53 |
| Total Expenditure |
156.53 |
124.20 |
133.68 |
| PBIDT |
34.47 |
27.27 |
28.85 |
| Interest |
14.52 |
16.29 |
14.06 |
| PBDT |
19.95 |
10.98 |
14.79 |
| Depreciation |
12.98 |
13.01 |
12.35 |
| Tax |
0.00 |
-5.77 |
4.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.69 |
4.68 |
-4.54 |
| Reported Profit After Tax |
4.28 |
-0.94 |
2.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.28 |
-0.94 |
2.05 |
| EPS (Unit Curr.) |
3.73 |
-0.83 |
1.80 |
| EPS (Adj) (Unit Curr.) |
3.73 |
-0.83 |
1.80 |
| Calculated EPS (Unit Curr.) |
3.55 |
-0.82 |
1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
3.55 |
-0.82 |
1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.20 |
-3.30 |
7.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.20 |
-3.30 |
7.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.06 |
11.40 |
11.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.31 |
18.08 |
18.14 |
| PBDTM(%) |
10.60 |
7.28 |
9.30 |
| PATM(%) |
2.27 |
-0.62 |
1.29 |