| Gross Sales |
197.88 |
190.29 |
150.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.88 |
190.29 |
150.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.64 |
0.64 |
| Total Income |
198.26 |
190.93 |
151.47 |
| Total Expenditure |
162.63 |
156.53 |
124.20 |
| PBIDT |
35.63 |
34.40 |
27.27 |
| Interest |
14.93 |
14.46 |
16.29 |
| PBDT |
20.71 |
19.95 |
10.98 |
| Depreciation |
13.18 |
12.98 |
13.01 |
| Tax |
0.00 |
0.00 |
-5.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.90 |
2.69 |
4.68 |
| Reported Profit After Tax |
5.63 |
4.28 |
-0.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.63 |
4.28 |
-0.94 |
| EPS (Unit Curr.) |
4.67 |
3.73 |
-0.83 |
| EPS (Adj) (Unit Curr.) |
4.67 |
3.73 |
-0.83 |
| Calculated EPS (Unit Curr.) |
4.67 |
3.55 |
-0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
4.67 |
3.55 |
-0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.68 |
14.19 |
-3.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.68 |
14.19 |
-3.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.06 |
12.06 |
11.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.01 |
18.08 |
18.08 |
| PBDTM(%) |
10.47 |
10.48 |
7.28 |
| PATM(%) |
2.85 |
2.25 |
-0.62 |