| Gross Sales |
159.08 |
174.51 |
176.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.08 |
174.51 |
176.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.45 |
1.95 |
0.30 |
| Total Income |
162.53 |
176.46 |
176.36 |
| Total Expenditure |
133.68 |
149.84 |
146.60 |
| PBIDT |
28.85 |
26.62 |
29.76 |
| Interest |
14.06 |
13.93 |
4.44 |
| PBDT |
14.79 |
12.69 |
25.32 |
| Depreciation |
12.35 |
11.72 |
3.97 |
| Tax |
4.93 |
0.00 |
6.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.54 |
0.33 |
-0.76 |
| Reported Profit After Tax |
2.05 |
0.64 |
15.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.05 |
0.64 |
15.85 |
| EPS (Unit Curr.) |
1.80 |
0.56 |
13.90 |
| EPS (Adj) (Unit Curr.) |
1.80 |
0.56 |
13.90 |
| Calculated EPS (Unit Curr.) |
1.80 |
0.56 |
13.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
0.56 |
13.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.19 |
2.25 |
55.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.19 |
2.25 |
55.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.40 |
11.40 |
11.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.14 |
15.25 |
16.90 |
| PBDTM(%) |
9.30 |
7.27 |
14.38 |
| PATM(%) |
1.29 |
0.37 |
9.00 |