| Gross Sales |
154.25 |
148.14 |
144.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.25 |
148.14 |
144.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.89 |
2.79 |
2.89 |
| Total Income |
157.13 |
150.93 |
147.71 |
| Total Expenditure |
123.70 |
117.75 |
117.91 |
| PBIDT |
33.43 |
33.18 |
29.81 |
| Interest |
0.22 |
0.18 |
0.42 |
| PBDT |
33.22 |
33.00 |
29.39 |
| Depreciation |
5.26 |
5.18 |
5.30 |
| Tax |
6.53 |
7.07 |
5.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.30 |
0.45 |
| Reported Profit After Tax |
21.27 |
20.45 |
17.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.27 |
20.45 |
17.76 |
| EPS (Unit Curr.) |
5.40 |
5.20 |
9.03 |
| EPS (Adj) (Unit Curr.) |
5.40 |
5.20 |
9.03 |
| Calculated EPS (Unit Curr.) |
5.40 |
5.20 |
9.03 |
| Calculated EPS (Adj) (Unit Curr.) |
5.40 |
5.20 |
9.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.61 |
20.79 |
36.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.61 |
20.79 |
36.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.68 |
19.68 |
9.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.67 |
22.40 |
20.58 |
| PBDTM(%) |
21.54 |
22.28 |
20.29 |
| PATM(%) |
13.79 |
13.80 |
12.26 |