| Gross Sales |
67.46 |
65.39 |
63.10 |
| Excise Duty |
10.22 |
9.84 |
9.40 |
| Net Sales |
57.24 |
55.55 |
53.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.06 |
0.03 |
| Total Income |
57.30 |
55.61 |
53.73 |
| Total Expenditure |
51.99 |
50.57 |
49.48 |
| PBIDT |
5.30 |
5.03 |
4.24 |
| Interest |
1.12 |
1.46 |
1.05 |
| PBDT |
4.18 |
3.57 |
3.19 |
| Depreciation |
0.32 |
0.29 |
0.27 |
| Tax |
1.16 |
0.77 |
0.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.70 |
2.51 |
2.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.70 |
2.51 |
2.13 |
| EPS (Unit Curr.) |
0.28 |
0.26 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.27 |
0.25 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.26 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
0.25 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.13 |
1.05 |
0.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.10 |
1.02 |
0.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.08 |
19.08 |
19.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.26 |
9.05 |
7.90 |
| PBDTM(%) |
7.30 |
6.43 |
5.94 |
| PATM(%) |
4.72 |
4.52 |
3.97 |