| Gross Sales |
93.41 |
73.41 |
67.57 |
| Excise Duty |
13.51 |
11.01 |
9.91 |
| Net Sales |
79.90 |
62.41 |
57.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
0.25 |
0.17 |
| Total Income |
80.19 |
62.66 |
57.83 |
| Total Expenditure |
77.32 |
59.76 |
54.78 |
| PBIDT |
2.88 |
2.90 |
3.05 |
| Interest |
1.01 |
0.86 |
0.68 |
| PBDT |
1.87 |
2.03 |
2.36 |
| Depreciation |
0.41 |
0.40 |
0.39 |
| Tax |
0.09 |
0.58 |
0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.01 |
0.00 |
| Reported Profit After Tax |
1.33 |
1.04 |
1.52 |
| Extra-ordinary Items |
-0.02 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.35 |
1.04 |
1.52 |
| EPS (Unit Curr.) |
0.11 |
0.08 |
0.12 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.08 |
0.12 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.08 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.08 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.43 |
0.34 |
0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.43 |
0.34 |
0.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.59 |
24.59 |
24.59 |
| Reserve & Surplus |
68.12 |
66.93 |
65.89 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.60 |
4.65 |
5.29 |
| PBDTM(%) |
2.34 |
3.25 |
4.09 |
| PATM(%) |
1.66 |
1.67 |
2.64 |