| Gross Sales |
15.31 |
48.99 |
1,114.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.31 |
48.99 |
1,114.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.51 |
5.63 |
11.84 |
| Total Income |
15.82 |
54.62 |
1,125.92 |
| Total Expenditure |
376.07 |
633.32 |
1,213.48 |
| PBIDT |
-360.25 |
-578.70 |
-87.56 |
| Interest |
0.28 |
1.47 |
0.37 |
| PBDT |
-360.53 |
-580.17 |
-87.93 |
| Depreciation |
1.27 |
1.27 |
1.30 |
| Tax |
0.00 |
173.83 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.11 |
-0.07 |
| Reported Profit After Tax |
-361.64 |
-755.16 |
-89.16 |
| Extra-ordinary Items |
-34.58 |
-605.23 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-327.06 |
-149.93 |
-89.16 |
| EPS (Unit Curr.) |
-57.62 |
-112.13 |
-14.21 |
| EPS (Adj) (Unit Curr.) |
-57.62 |
-112.13 |
-14.21 |
| Calculated EPS (Unit Curr.) |
-57.62 |
-112.14 |
-14.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-57.62 |
-112.14 |
-14.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-230.49 |
-448.57 |
-56.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-230.49 |
-448.57 |
-56.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.76 |
67.34 |
62.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2,353.04 |
-1,181.26 |
-7.86 |
| PBDTM(%) |
-2,354.87 |
-1,184.26 |
-7.89 |
| PATM(%) |
-2,362.12 |
-1,541.46 |
-8.00 |