| Gross Sales |
169.19 |
155.93 |
8.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.19 |
155.93 |
8.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.44 |
2.11 |
2.71 |
| Total Income |
171.63 |
158.04 |
11.46 |
| Total Expenditure |
148.51 |
141.24 |
9.57 |
| PBIDT |
23.12 |
16.80 |
1.88 |
| Interest |
7.10 |
8.20 |
0.55 |
| PBDT |
16.02 |
8.60 |
1.33 |
| Depreciation |
10.95 |
10.86 |
0.55 |
| Tax |
1.85 |
2.26 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.22 |
-2.53 |
0.31 |
| Reported Profit After Tax |
4.44 |
-1.99 |
0.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.44 |
-1.99 |
0.18 |
| EPS (Unit Curr.) |
1.57 |
-0.70 |
0.06 |
| EPS (Adj) (Unit Curr.) |
1.57 |
-0.70 |
0.06 |
| Calculated EPS (Unit Curr.) |
1.57 |
-0.70 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.57 |
-0.70 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.27 |
-2.80 |
0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.27 |
-2.80 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.19 |
14.19 |
14.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.67 |
10.77 |
21.49 |
| PBDTM(%) |
9.47 |
5.52 |
15.20 |
| PATM(%) |
2.62 |
-1.28 |
2.06 |