| Gross Sales |
248.47 |
334.26 |
258.33 |
| Excise Duty |
6.00 |
7.24 |
3.70 |
| Net Sales |
242.48 |
327.02 |
254.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.83 |
1.09 |
1.43 |
| Total Income |
243.30 |
328.11 |
256.05 |
| Total Expenditure |
206.99 |
287.48 |
229.68 |
| PBIDT |
36.31 |
40.63 |
26.37 |
| Interest |
1.41 |
1.34 |
1.40 |
| PBDT |
34.90 |
39.29 |
24.97 |
| Depreciation |
5.08 |
4.19 |
4.07 |
| Tax |
5.42 |
6.82 |
4.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.06 |
2.19 |
1.49 |
| Reported Profit After Tax |
22.33 |
26.09 |
15.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.33 |
26.09 |
15.32 |
| EPS (Unit Curr.) |
12.35 |
14.43 |
8.51 |
| EPS (Adj) (Unit Curr.) |
12.35 |
14.43 |
8.51 |
| Calculated EPS (Unit Curr.) |
12.35 |
14.43 |
8.48 |
| Calculated EPS (Adj) (Unit Curr.) |
12.35 |
14.43 |
8.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.41 |
57.72 |
33.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.41 |
57.72 |
33.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.08 |
18.08 |
18.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.97 |
12.42 |
10.36 |
| PBDTM(%) |
14.39 |
12.01 |
9.81 |
| PATM(%) |
9.21 |
7.98 |
6.02 |