| Gross Sales |
256.93 |
270.21 |
248.47 |
| Excise Duty |
3.09 |
3.52 |
6.00 |
| Net Sales |
253.84 |
266.69 |
242.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.05 |
1.82 |
0.83 |
| Total Income |
254.88 |
268.51 |
243.30 |
| Total Expenditure |
229.82 |
229.57 |
206.99 |
| PBIDT |
25.07 |
38.94 |
36.31 |
| Interest |
0.96 |
1.56 |
1.41 |
| PBDT |
24.11 |
37.38 |
34.90 |
| Depreciation |
5.66 |
5.60 |
5.08 |
| Tax |
3.16 |
7.11 |
5.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
1.01 |
2.06 |
| Reported Profit After Tax |
14.01 |
23.66 |
22.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.01 |
23.66 |
22.33 |
| EPS (Unit Curr.) |
7.69 |
13.09 |
12.35 |
| EPS (Adj) (Unit Curr.) |
7.69 |
13.09 |
12.35 |
| Calculated EPS (Unit Curr.) |
7.38 |
13.09 |
12.35 |
| Calculated EPS (Adj) (Unit Curr.) |
7.38 |
13.09 |
12.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.53 |
52.34 |
49.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.53 |
52.34 |
49.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.98 |
18.08 |
18.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.88 |
14.60 |
14.97 |
| PBDTM(%) |
9.50 |
14.02 |
14.39 |
| PATM(%) |
5.52 |
8.87 |
9.21 |