| Gross Sales |
47.33 |
62.79 |
43.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.33 |
62.79 |
43.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.30 |
0.40 |
0.25 |
| Total Income |
60.63 |
63.20 |
43.67 |
| Total Expenditure |
44.64 |
59.01 |
41.19 |
| PBIDT |
15.98 |
4.19 |
2.48 |
| Interest |
0.74 |
0.38 |
0.56 |
| PBDT |
15.24 |
3.81 |
1.92 |
| Depreciation |
0.52 |
0.54 |
0.69 |
| Tax |
4.34 |
1.60 |
2.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.46 |
0.34 |
-0.10 |
| Reported Profit After Tax |
10.85 |
1.33 |
-1.52 |
| Extra-ordinary Items |
-0.05 |
-0.73 |
0.06 |
| Adjusted Profit After Extra-ordinary item |
10.90 |
2.06 |
-1.58 |
| EPS (Unit Curr.) |
3.52 |
0.43 |
-0.49 |
| EPS (Adj) (Unit Curr.) |
3.52 |
0.43 |
-0.49 |
| Calculated EPS (Unit Curr.) |
3.52 |
0.43 |
-0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
3.52 |
0.43 |
-0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.09 |
1.73 |
-1.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.09 |
1.73 |
-1.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.79 |
30.79 |
30.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.76 |
6.67 |
5.71 |
| PBDTM(%) |
32.20 |
6.07 |
4.42 |
| PATM(%) |
22.92 |
2.12 |
-3.50 |