| Gross Sales |
47.03 |
35.14 |
34.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.03 |
35.14 |
34.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
15.42 |
0.52 |
| Total Income |
47.71 |
50.56 |
34.75 |
| Total Expenditure |
41.67 |
39.11 |
37.01 |
| PBIDT |
6.03 |
11.45 |
-2.25 |
| Interest |
1.73 |
0.26 |
0.24 |
| PBDT |
4.31 |
11.19 |
-2.49 |
| Depreciation |
0.72 |
0.79 |
0.91 |
| Tax |
3.05 |
2.32 |
0.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.17 |
-0.25 |
| Reported Profit After Tax |
0.69 |
8.26 |
-3.86 |
| Extra-ordinary Items |
0.00 |
-0.02 |
-0.94 |
| Adjusted Profit After Extra-ordinary item |
0.69 |
8.28 |
-2.92 |
| EPS (Unit Curr.) |
0.22 |
2.68 |
-1.25 |
| EPS (Adj) (Unit Curr.) |
0.22 |
2.68 |
-1.25 |
| Calculated EPS (Unit Curr.) |
0.22 |
2.68 |
-1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
2.68 |
-1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.89 |
10.73 |
-5.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.89 |
10.73 |
-5.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.79 |
30.79 |
30.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.82 |
32.58 |
-6.57 |
| PBDTM(%) |
9.16 |
31.84 |
-7.27 |
| PATM(%) |
1.47 |
23.51 |
-11.28 |