| Gross Sales |
104.27 |
129.48 |
133.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
104.27 |
129.48 |
133.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.43 |
2.89 |
| Total Income |
104.93 |
129.91 |
136.01 |
| Total Expenditure |
122.88 |
122.15 |
119.61 |
| PBIDT |
-17.95 |
7.76 |
16.41 |
| Interest |
4.37 |
5.09 |
5.82 |
| PBDT |
-22.32 |
2.67 |
10.58 |
| Depreciation |
12.92 |
12.72 |
12.54 |
| Tax |
-0.33 |
-0.03 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-16.38 |
1.37 |
0.34 |
| Reported Profit After Tax |
-18.53 |
-11.40 |
-2.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.01 |
| Adjusted Profit After Extra-ordinary item |
-18.53 |
-11.40 |
-1.29 |
| EPS (Unit Curr.) |
-1.23 |
-0.76 |
-0.15 |
| EPS (Adj) (Unit Curr.) |
-1.23 |
-0.76 |
-0.15 |
| Calculated EPS (Unit Curr.) |
-1.23 |
-0.76 |
-0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.23 |
-0.76 |
-0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.92 |
-3.03 |
-0.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.92 |
-3.03 |
-0.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.52 |
150.52 |
150.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-17.21 |
5.99 |
12.33 |
| PBDTM(%) |
-21.41 |
2.06 |
7.95 |
| PATM(%) |
-17.77 |
-8.80 |
-1.73 |