| Gross Sales |
129.48 |
133.12 |
117.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.48 |
133.12 |
117.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.43 |
2.89 |
1.28 |
| Total Income |
129.91 |
136.01 |
118.91 |
| Total Expenditure |
122.15 |
119.61 |
120.46 |
| PBIDT |
7.76 |
16.41 |
-1.55 |
| Interest |
5.09 |
5.82 |
5.41 |
| PBDT |
2.67 |
10.58 |
-6.96 |
| Depreciation |
12.72 |
12.54 |
12.72 |
| Tax |
-0.03 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.37 |
0.34 |
-6.61 |
| Reported Profit After Tax |
-11.40 |
-2.30 |
-13.07 |
| Extra-ordinary Items |
0.00 |
-1.01 |
-4.89 |
| Adjusted Profit After Extra-ordinary item |
-11.40 |
-1.29 |
-8.18 |
| EPS (Unit Curr.) |
-0.76 |
-0.15 |
-0.87 |
| EPS (Adj) (Unit Curr.) |
-0.76 |
-0.15 |
-0.87 |
| Calculated EPS (Unit Curr.) |
-0.76 |
-0.15 |
-0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.76 |
-0.15 |
-0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.03 |
-0.61 |
-3.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.03 |
-0.61 |
-3.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.52 |
150.52 |
150.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.99 |
12.33 |
-1.32 |
| PBDTM(%) |
2.06 |
7.95 |
-5.92 |
| PATM(%) |
-8.80 |
-1.73 |
-11.11 |