| Gross Sales |
185.85 |
162.39 |
138.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.85 |
162.39 |
138.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.24 |
0.58 |
| Total Income |
186.25 |
162.63 |
139.03 |
| Total Expenditure |
152.37 |
138.00 |
118.01 |
| PBIDT |
33.88 |
24.63 |
21.02 |
| Interest |
4.22 |
3.90 |
3.87 |
| PBDT |
29.66 |
20.73 |
17.16 |
| Depreciation |
14.55 |
14.15 |
13.35 |
| Tax |
2.65 |
1.16 |
0.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
1.06 |
0.68 |
| Reported Profit After Tax |
9.36 |
4.35 |
2.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.36 |
4.35 |
2.45 |
| EPS (Unit Curr.) |
0.62 |
0.29 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.62 |
0.29 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.62 |
0.29 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.62 |
0.29 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.49 |
1.16 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.49 |
1.16 |
0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.52 |
150.52 |
150.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.23 |
15.17 |
15.18 |
| PBDTM(%) |
15.96 |
12.77 |
12.39 |
| PATM(%) |
5.04 |
2.68 |
1.77 |