| Gross Sales |
200.77 |
185.85 |
162.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
200.77 |
185.85 |
162.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.90 |
0.40 |
0.24 |
| Total Income |
202.67 |
186.25 |
162.63 |
| Total Expenditure |
160.92 |
152.37 |
138.00 |
| PBIDT |
41.75 |
33.88 |
24.63 |
| Interest |
3.88 |
4.22 |
3.90 |
| PBDT |
37.86 |
29.66 |
20.73 |
| Depreciation |
14.68 |
14.55 |
14.15 |
| Tax |
3.91 |
2.65 |
1.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.30 |
3.10 |
1.06 |
| Reported Profit After Tax |
13.98 |
9.36 |
4.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.98 |
9.36 |
4.35 |
| EPS (Unit Curr.) |
0.93 |
0.62 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.93 |
0.62 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.93 |
0.62 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.93 |
0.62 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.72 |
2.49 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.72 |
2.49 |
1.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.52 |
150.52 |
150.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.79 |
18.23 |
15.17 |
| PBDTM(%) |
18.86 |
15.96 |
12.77 |
| PATM(%) |
6.96 |
5.04 |
2.68 |