| Gross Sales |
213.58 |
241.54 |
241.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
213.58 |
241.54 |
241.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
1.54 |
0.29 |
| Total Income |
213.91 |
243.08 |
242.08 |
| Total Expenditure |
194.02 |
216.00 |
213.99 |
| PBIDT |
19.89 |
27.08 |
28.09 |
| Interest |
4.46 |
4.58 |
4.04 |
| PBDT |
15.43 |
22.50 |
24.05 |
| Depreciation |
6.38 |
6.14 |
5.86 |
| Tax |
1.98 |
3.80 |
4.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
0.40 |
0.34 |
| Reported Profit After Tax |
6.65 |
12.16 |
13.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.65 |
12.16 |
13.50 |
| EPS (Unit Curr.) |
5.42 |
9.92 |
11.01 |
| EPS (Adj) (Unit Curr.) |
5.42 |
9.92 |
11.01 |
| Calculated EPS (Unit Curr.) |
5.42 |
9.92 |
11.01 |
| Calculated EPS (Adj) (Unit Curr.) |
5.42 |
9.92 |
11.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.70 |
39.67 |
44.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.70 |
39.67 |
44.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.26 |
12.26 |
12.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.31 |
11.21 |
11.62 |
| PBDTM(%) |
7.22 |
9.32 |
9.95 |
| PATM(%) |
3.11 |
5.03 |
5.58 |