| Gross Sales |
140.68 |
104.93 |
132.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.68 |
104.93 |
132.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.16 |
4.27 |
1.81 |
| Total Income |
145.84 |
109.20 |
134.39 |
| Total Expenditure |
132.34 |
89.63 |
117.86 |
| PBIDT |
13.50 |
19.57 |
16.53 |
| Interest |
0.09 |
0.08 |
0.15 |
| PBDT |
13.41 |
19.49 |
16.38 |
| Depreciation |
1.24 |
0.92 |
0.84 |
| Tax |
3.12 |
5.21 |
4.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.21 |
0.02 |
| Reported Profit After Tax |
8.74 |
13.15 |
11.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.74 |
13.15 |
11.33 |
| EPS (Unit Curr.) |
0.77 |
1.11 |
1.06 |
| EPS (Adj) (Unit Curr.) |
0.77 |
1.11 |
1.06 |
| Calculated EPS (Unit Curr.) |
0.77 |
1.16 |
1.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
1.16 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.09 |
4.66 |
4.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.09 |
4.66 |
4.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.58 |
22.58 |
21.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.60 |
18.65 |
12.47 |
| PBDTM(%) |
9.53 |
18.57 |
12.36 |
| PATM(%) |
6.21 |
12.53 |
8.55 |