| Gross Sales |
204.15 |
143.45 |
103.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.15 |
143.45 |
103.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.32 |
9.76 |
1.00 |
| Total Income |
208.47 |
153.21 |
104.52 |
| Total Expenditure |
182.19 |
121.96 |
86.19 |
| PBIDT |
26.29 |
31.25 |
18.33 |
| Interest |
0.05 |
0.10 |
0.00 |
| PBDT |
26.23 |
31.15 |
18.33 |
| Depreciation |
0.71 |
0.62 |
0.60 |
| Tax |
6.40 |
6.23 |
4.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.82 |
0.68 |
0.80 |
| Reported Profit After Tax |
18.30 |
23.62 |
12.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.30 |
23.62 |
12.02 |
| EPS (Unit Curr.) |
1.71 |
2.21 |
1.13 |
| EPS (Adj) (Unit Curr.) |
1.71 |
2.21 |
1.13 |
| Calculated EPS (Unit Curr.) |
1.71 |
2.21 |
1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
2.21 |
1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.85 |
8.85 |
4.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.85 |
8.85 |
4.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
21.36 |
21.36 |
21.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.88 |
21.78 |
17.71 |
| PBDTM(%) |
12.85 |
21.71 |
17.71 |
| PATM(%) |
8.96 |
16.47 |
11.61 |