| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
708.63 |
649.08 |
563.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
91.69 |
77.93 |
70.32 |
| Total Income |
800.32 |
727.01 |
633.43 |
| Total Expenditure |
411.11 |
316.82 |
293.97 |
| PBIDT |
389.21 |
410.19 |
339.46 |
| Interest |
272.30 |
249.55 |
211.84 |
| PBDT |
116.91 |
160.64 |
127.62 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
27.97 |
38.90 |
30.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
88.94 |
121.74 |
97.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.94 |
121.74 |
97.13 |
| EPS (Unit Curr.) |
4.03 |
5.51 |
4.40 |
| EPS (Adj) (Unit Curr.) |
4.03 |
5.51 |
4.40 |
| Calculated EPS (Unit Curr.) |
4.03 |
5.51 |
4.40 |
| Calculated EPS (Adj) (Unit Curr.) |
4.03 |
5.51 |
4.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.10 |
22.06 |
17.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.10 |
22.06 |
17.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
220.96 |
220.78 |
220.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
54.92 |
63.20 |
60.28 |
| PBDTM(%) |
16.50 |
24.75 |
22.66 |
| PATM(%) |
12.55 |
18.76 |
17.25 |