| Gross Sales |
61.12 |
34.66 |
44.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.12 |
34.66 |
44.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.08 |
0.03 |
| Total Income |
61.19 |
34.73 |
44.37 |
| Total Expenditure |
56.96 |
31.52 |
41.09 |
| PBIDT |
4.23 |
3.21 |
3.27 |
| Interest |
1.77 |
1.64 |
1.25 |
| PBDT |
2.46 |
1.58 |
2.02 |
| Depreciation |
0.61 |
0.62 |
0.62 |
| Tax |
0.52 |
0.27 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.06 |
0.08 |
| Reported Profit After Tax |
1.24 |
0.63 |
0.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.24 |
0.63 |
0.93 |
| EPS (Unit Curr.) |
2.95 |
1.51 |
2.21 |
| EPS (Adj) (Unit Curr.) |
2.95 |
1.51 |
2.21 |
| Calculated EPS (Unit Curr.) |
2.95 |
1.51 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.95 |
1.51 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.82 |
6.05 |
8.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.82 |
6.05 |
8.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.20 |
4.20 |
4.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.92 |
9.26 |
7.37 |
| PBDTM(%) |
4.02 |
4.56 |
4.56 |
| PATM(%) |
2.03 |
1.82 |
2.10 |