| Gross Sales |
5,787.56 |
5,418.78 |
5,039.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,787.56 |
5,418.78 |
5,039.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.52 |
24.22 |
23.38 |
| Total Income |
5,813.08 |
5,443.00 |
5,063.12 |
| Total Expenditure |
5,335.76 |
4,971.62 |
4,611.36 |
| PBIDT |
477.32 |
471.38 |
451.76 |
| Interest |
92.55 |
102.49 |
83.99 |
| PBDT |
384.77 |
368.89 |
367.77 |
| Depreciation |
100.50 |
96.61 |
93.62 |
| Tax |
74.08 |
68.76 |
68.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.05 |
3.61 |
4.82 |
| Reported Profit After Tax |
211.24 |
199.91 |
200.76 |
| Extra-ordinary Items |
-21.80 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
233.04 |
199.91 |
200.76 |
| EPS (Unit Curr.) |
12.37 |
11.70 |
11.76 |
| EPS (Adj) (Unit Curr.) |
12.37 |
11.70 |
11.76 |
| Calculated EPS (Unit Curr.) |
12.37 |
11.70 |
11.75 |
| Calculated EPS (Adj) (Unit Curr.) |
12.37 |
11.70 |
11.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.47 |
46.82 |
47.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.47 |
46.82 |
47.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.16 |
34.16 |
34.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.25 |
8.70 |
8.96 |
| PBDTM(%) |
6.65 |
6.81 |
7.30 |
| PATM(%) |
3.65 |
3.69 |
3.98 |