| Gross Sales |
984.19 |
981.15 |
830.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
984.19 |
981.15 |
830.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.84 |
18.89 |
4.97 |
| Total Income |
988.03 |
1,000.04 |
835.49 |
| Total Expenditure |
919.06 |
908.03 |
771.11 |
| PBIDT |
68.97 |
92.01 |
64.38 |
| Interest |
18.64 |
17.58 |
17.75 |
| PBDT |
50.33 |
74.43 |
46.63 |
| Depreciation |
15.79 |
15.91 |
14.03 |
| Tax |
0.00 |
0.00 |
0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
2.82 |
-0.20 |
| Reported Profit After Tax |
34.55 |
55.70 |
32.35 |
| Extra-ordinary Items |
-5.39 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.94 |
55.70 |
32.35 |
| EPS (Unit Curr.) |
2.77 |
4.67 |
2.71 |
| EPS (Adj) (Unit Curr.) |
2.77 |
4.67 |
2.71 |
| Calculated EPS (Unit Curr.) |
2.76 |
4.46 |
2.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
4.46 |
2.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.06 |
17.83 |
10.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.06 |
17.83 |
10.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
125.00 |
124.94 |
119.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.01 |
9.38 |
7.75 |
| PBDTM(%) |
5.11 |
7.59 |
5.61 |
| PATM(%) |
3.51 |
5.68 |
3.90 |