| Gross Sales |
981.15 |
830.52 |
898.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
981.15 |
830.52 |
898.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.89 |
4.97 |
13.17 |
| Total Income |
1,000.04 |
835.49 |
911.86 |
| Total Expenditure |
908.03 |
771.11 |
836.73 |
| PBIDT |
92.01 |
64.38 |
75.13 |
| Interest |
17.58 |
17.75 |
23.57 |
| PBDT |
74.43 |
46.63 |
51.56 |
| Depreciation |
15.91 |
14.03 |
14.68 |
| Tax |
0.00 |
0.45 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.82 |
-0.20 |
4.45 |
| Reported Profit After Tax |
55.70 |
32.35 |
32.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.70 |
32.35 |
32.43 |
| EPS (Unit Curr.) |
4.67 |
2.71 |
2.72 |
| EPS (Adj) (Unit Curr.) |
4.67 |
2.71 |
2.72 |
| Calculated EPS (Unit Curr.) |
4.46 |
2.71 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
4.46 |
2.71 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.83 |
10.86 |
10.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.83 |
10.86 |
10.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
124.94 |
119.20 |
119.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.38 |
7.75 |
8.36 |
| PBDTM(%) |
7.59 |
5.61 |
5.74 |
| PATM(%) |
5.68 |
3.90 |
3.61 |