| Gross Sales |
868.81 |
856.35 |
743.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
868.81 |
856.35 |
743.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.60 |
2.27 |
1.07 |
| Total Income |
870.41 |
858.62 |
744.62 |
| Total Expenditure |
795.03 |
786.90 |
687.77 |
| PBIDT |
75.38 |
71.72 |
56.85 |
| Interest |
23.50 |
20.77 |
16.72 |
| PBDT |
51.88 |
50.95 |
40.13 |
| Depreciation |
14.22 |
16.60 |
14.19 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.48 |
4.48 |
-1.11 |
| Reported Profit After Tax |
34.18 |
29.87 |
27.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.18 |
29.87 |
27.05 |
| EPS (Unit Curr.) |
2.87 |
2.51 |
2.27 |
| EPS (Adj) (Unit Curr.) |
2.87 |
2.51 |
2.27 |
| Calculated EPS (Unit Curr.) |
2.87 |
2.51 |
2.27 |
| Calculated EPS (Adj) (Unit Curr.) |
2.87 |
2.51 |
2.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.47 |
10.02 |
9.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.47 |
10.02 |
9.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
119.20 |
119.20 |
119.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.68 |
8.38 |
7.65 |
| PBDTM(%) |
5.97 |
5.95 |
5.40 |
| PATM(%) |
3.93 |
3.49 |
3.64 |