| Gross Sales |
943.14 |
919.03 |
865.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
943.14 |
919.03 |
865.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.44 |
106.66 |
8.65 |
| Total Income |
959.58 |
1,025.69 |
873.70 |
| Total Expenditure |
764.12 |
743.26 |
708.38 |
| PBIDT |
195.45 |
282.43 |
165.32 |
| Interest |
30.62 |
25.57 |
21.29 |
| PBDT |
164.83 |
256.86 |
144.03 |
| Depreciation |
47.56 |
45.83 |
42.58 |
| Tax |
28.66 |
37.98 |
22.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.24 |
13.07 |
-0.60 |
| Reported Profit After Tax |
87.37 |
159.98 |
79.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
87.37 |
159.98 |
79.22 |
| EPS (Unit Curr.) |
4.30 |
7.88 |
3.90 |
| EPS (Adj) (Unit Curr.) |
4.30 |
7.88 |
3.90 |
| Calculated EPS (Unit Curr.) |
4.28 |
7.83 |
3.88 |
| Calculated EPS (Adj) (Unit Curr.) |
4.28 |
7.83 |
3.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.10 |
31.31 |
15.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.10 |
31.31 |
15.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
204.36 |
204.36 |
204.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.72 |
30.73 |
19.11 |
| PBDTM(%) |
17.48 |
27.95 |
16.65 |
| PATM(%) |
9.26 |
17.41 |
9.16 |