| Gross Sales |
934.29 |
871.76 |
846.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
934.29 |
871.76 |
846.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.20 |
13.65 |
89.39 |
| Total Income |
947.49 |
885.41 |
935.70 |
| Total Expenditure |
751.78 |
715.17 |
689.81 |
| PBIDT |
195.72 |
170.24 |
245.89 |
| Interest |
20.45 |
20.40 |
14.46 |
| PBDT |
175.26 |
149.84 |
231.43 |
| Depreciation |
41.50 |
39.35 |
44.43 |
| Tax |
22.79 |
23.28 |
46.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.45 |
0.80 |
-17.60 |
| Reported Profit After Tax |
105.53 |
86.41 |
158.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.53 |
86.41 |
158.09 |
| EPS (Unit Curr.) |
5.20 |
4.25 |
7.78 |
| EPS (Adj) (Unit Curr.) |
5.20 |
4.25 |
7.78 |
| Calculated EPS (Unit Curr.) |
5.16 |
4.23 |
7.74 |
| Calculated EPS (Adj) (Unit Curr.) |
5.16 |
4.23 |
7.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.66 |
16.91 |
30.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.66 |
16.91 |
30.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
204.36 |
204.36 |
204.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.95 |
19.53 |
29.05 |
| PBDTM(%) |
18.76 |
17.19 |
27.35 |
| PATM(%) |
11.30 |
9.91 |
18.68 |