| Gross Sales |
968.78 |
1,019.17 |
943.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
968.78 |
1,019.17 |
943.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.85 |
17.09 |
16.44 |
| Total Income |
984.63 |
1,036.26 |
959.58 |
| Total Expenditure |
809.29 |
790.12 |
764.12 |
| PBIDT |
175.34 |
246.14 |
195.45 |
| Interest |
29.13 |
28.58 |
30.62 |
| PBDT |
146.21 |
217.56 |
164.83 |
| Depreciation |
46.94 |
46.27 |
47.56 |
| Tax |
27.21 |
31.58 |
28.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.69 |
1.84 |
1.24 |
| Reported Profit After Tax |
75.74 |
137.88 |
87.37 |
| Extra-ordinary Items |
-32.86 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
108.60 |
137.88 |
87.37 |
| EPS (Unit Curr.) |
3.73 |
6.79 |
4.30 |
| EPS (Adj) (Unit Curr.) |
3.73 |
6.79 |
4.30 |
| Calculated EPS (Unit Curr.) |
3.71 |
6.75 |
4.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.71 |
6.75 |
4.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.82 |
26.99 |
17.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.82 |
26.99 |
17.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
204.36 |
204.36 |
204.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.10 |
24.15 |
20.72 |
| PBDTM(%) |
15.09 |
21.35 |
17.48 |
| PATM(%) |
7.82 |
13.53 |
9.26 |