| Gross Sales |
331.95 |
316.47 |
239.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
331.95 |
316.47 |
239.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.17 |
3.52 |
3.57 |
| Total Income |
335.12 |
319.99 |
242.65 |
| Total Expenditure |
285.37 |
272.46 |
204.09 |
| PBIDT |
49.75 |
47.53 |
38.56 |
| Interest |
0.80 |
1.31 |
0.75 |
| PBDT |
48.95 |
46.22 |
37.81 |
| Depreciation |
3.82 |
3.25 |
2.93 |
| Tax |
11.44 |
10.62 |
8.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
0.40 |
0.04 |
| Reported Profit After Tax |
33.52 |
31.95 |
25.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.52 |
31.95 |
25.94 |
| EPS (Unit Curr.) |
63.39 |
60.43 |
49.05 |
| EPS (Adj) (Unit Curr.) |
63.39 |
60.43 |
49.05 |
| Calculated EPS (Unit Curr.) |
63.36 |
60.40 |
49.04 |
| Calculated EPS (Adj) (Unit Curr.) |
63.36 |
60.40 |
49.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
253.46 |
241.59 |
196.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
253.46 |
241.59 |
196.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.29 |
5.29 |
5.29 |
| Reserve & Surplus |
377.96 |
377.96 |
377.96 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.99 |
15.02 |
16.13 |
| PBDTM(%) |
14.75 |
14.60 |
15.81 |
| PATM(%) |
10.10 |
10.10 |
10.85 |