| Gross Sales |
277.94 |
273.91 |
270.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
277.94 |
273.91 |
270.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.88 |
6.95 |
6.77 |
| Total Income |
290.82 |
280.87 |
277.26 |
| Total Expenditure |
210.41 |
201.71 |
201.69 |
| PBIDT |
80.42 |
79.16 |
75.57 |
| Interest |
3.00 |
4.00 |
2.65 |
| PBDT |
77.42 |
75.16 |
72.92 |
| Depreciation |
16.67 |
13.38 |
10.64 |
| Tax |
17.92 |
14.00 |
13.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.46 |
3.34 |
-0.71 |
| Reported Profit After Tax |
43.29 |
44.45 |
49.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
43.29 |
44.45 |
49.31 |
| EPS (Unit Curr.) |
6.60 |
6.78 |
7.52 |
| EPS (Adj) (Unit Curr.) |
6.60 |
6.78 |
7.52 |
| Calculated EPS (Unit Curr.) |
6.60 |
6.78 |
7.52 |
| Calculated EPS (Adj) (Unit Curr.) |
6.60 |
6.78 |
7.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.41 |
27.12 |
30.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.41 |
27.12 |
30.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.57 |
65.57 |
65.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.93 |
28.90 |
27.94 |
| PBDTM(%) |
27.85 |
27.44 |
26.96 |
| PATM(%) |
15.58 |
16.23 |
18.23 |