| Gross Sales |
273.91 |
270.50 |
273.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
273.91 |
270.50 |
273.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.95 |
6.77 |
9.26 |
| Total Income |
280.87 |
277.26 |
282.36 |
| Total Expenditure |
201.71 |
201.69 |
203.65 |
| PBIDT |
79.16 |
75.57 |
78.71 |
| Interest |
4.00 |
2.65 |
1.00 |
| PBDT |
75.16 |
72.92 |
77.70 |
| Depreciation |
13.38 |
10.64 |
10.41 |
| Tax |
14.00 |
13.68 |
18.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.34 |
-0.71 |
-1.17 |
| Reported Profit After Tax |
44.45 |
49.31 |
50.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.45 |
49.31 |
50.30 |
| EPS (Unit Curr.) |
6.78 |
7.52 |
7.67 |
| EPS (Adj) (Unit Curr.) |
6.78 |
7.52 |
7.67 |
| Calculated EPS (Unit Curr.) |
6.78 |
7.52 |
7.67 |
| Calculated EPS (Adj) (Unit Curr.) |
6.78 |
7.52 |
7.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.12 |
30.08 |
30.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.12 |
30.08 |
30.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.57 |
65.57 |
65.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.90 |
27.94 |
28.82 |
| PBDTM(%) |
27.44 |
26.96 |
28.45 |
| PATM(%) |
16.23 |
18.23 |
18.42 |