| Gross Sales |
291.40 |
315.82 |
277.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
291.40 |
315.82 |
277.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.16 |
11.31 |
12.84 |
| Total Income |
300.56 |
327.13 |
290.82 |
| Total Expenditure |
221.33 |
237.00 |
210.41 |
| PBIDT |
79.23 |
90.12 |
80.42 |
| Interest |
2.65 |
2.96 |
3.00 |
| PBDT |
76.58 |
87.16 |
77.42 |
| Depreciation |
16.82 |
16.68 |
16.67 |
| Tax |
14.89 |
19.53 |
17.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
-3.65 |
-0.46 |
| Reported Profit After Tax |
44.28 |
54.60 |
43.29 |
| Extra-ordinary Items |
-4.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.39 |
54.60 |
43.29 |
| EPS (Unit Curr.) |
6.75 |
8.33 |
6.60 |
| EPS (Adj) (Unit Curr.) |
6.75 |
8.33 |
6.60 |
| Calculated EPS (Unit Curr.) |
6.75 |
8.33 |
6.60 |
| Calculated EPS (Adj) (Unit Curr.) |
6.75 |
8.33 |
6.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.01 |
33.31 |
26.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.01 |
33.31 |
26.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.57 |
65.57 |
65.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.19 |
28.54 |
28.93 |
| PBDTM(%) |
26.28 |
27.60 |
27.85 |
| PATM(%) |
15.20 |
17.29 |
15.57 |