| Gross Sales |
273.10 |
239.41 |
245.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
273.10 |
239.41 |
245.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.26 |
8.24 |
11.02 |
| Total Income |
282.36 |
247.65 |
256.34 |
| Total Expenditure |
203.65 |
183.73 |
188.93 |
| PBIDT |
78.71 |
63.92 |
67.41 |
| Interest |
1.00 |
0.95 |
0.93 |
| PBDT |
77.70 |
62.97 |
66.48 |
| Depreciation |
10.41 |
7.98 |
7.47 |
| Tax |
18.16 |
14.59 |
16.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.17 |
-0.25 |
-0.39 |
| Reported Profit After Tax |
50.30 |
40.65 |
43.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
1.65 |
| Adjusted Profit After Extra-ordinary item |
50.30 |
40.65 |
41.50 |
| EPS (Unit Curr.) |
7.67 |
6.20 |
6.47 |
| EPS (Adj) (Unit Curr.) |
7.67 |
6.20 |
6.47 |
| Calculated EPS (Unit Curr.) |
7.67 |
6.20 |
6.58 |
| Calculated EPS (Adj) (Unit Curr.) |
7.67 |
6.20 |
6.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.69 |
24.80 |
26.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.69 |
24.80 |
26.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.57 |
65.57 |
65.57 |
| Reserve & Surplus |
0.00 |
1,220.34 |
1,179.69 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.82 |
26.70 |
27.48 |
| PBDTM(%) |
28.45 |
26.30 |
27.10 |
| PATM(%) |
18.42 |
16.98 |
17.59 |