| Gross Sales |
435.23 |
513.72 |
433.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
435.23 |
513.72 |
433.34 |
| Other Operating Income |
1.41 |
1.13 |
0.78 |
| Other Income |
0.19 |
0.09 |
0.57 |
| Total Income |
436.83 |
514.94 |
434.69 |
| Total Expenditure |
401.79 |
446.35 |
372.49 |
| PBIDT |
35.04 |
68.59 |
62.20 |
| Interest |
1.97 |
1.29 |
1.76 |
| PBDT |
33.07 |
67.30 |
60.44 |
| Depreciation |
4.65 |
4.31 |
4.01 |
| Tax |
8.20 |
15.07 |
14.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.73 |
1.05 |
-0.29 |
| Reported Profit After Tax |
20.95 |
46.87 |
42.35 |
| Extra-ordinary Items |
-2.72 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.67 |
46.87 |
42.35 |
| EPS (Unit Curr.) |
13.82 |
31.10 |
28.11 |
| EPS (Adj) (Unit Curr.) |
13.82 |
31.10 |
28.11 |
| Calculated EPS (Unit Curr.) |
13.83 |
31.10 |
28.10 |
| Calculated EPS (Adj) (Unit Curr.) |
13.83 |
31.10 |
28.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.31 |
124.41 |
112.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.31 |
124.41 |
112.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.15 |
15.07 |
15.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.05 |
13.35 |
14.35 |
| PBDTM(%) |
7.60 |
13.10 |
13.95 |
| PATM(%) |
4.81 |
9.12 |
9.77 |