| Gross Sales |
5.75 |
4.87 |
12.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.75 |
4.87 |
12.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.11 |
0.33 |
| Total Income |
5.80 |
4.98 |
12.82 |
| Total Expenditure |
5.74 |
4.86 |
11.85 |
| PBIDT |
0.06 |
0.12 |
0.97 |
| Interest |
0.44 |
0.38 |
0.42 |
| PBDT |
-0.38 |
-0.26 |
0.55 |
| Depreciation |
0.28 |
0.27 |
0.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.13 |
0.39 |
| Reported Profit After Tax |
-0.58 |
-0.40 |
-0.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.58 |
-0.40 |
-0.12 |
| EPS (Unit Curr.) |
-0.63 |
-0.44 |
-0.12 |
| EPS (Adj) (Unit Curr.) |
-0.63 |
-0.44 |
-0.12 |
| Calculated EPS (Unit Curr.) |
-0.63 |
-0.44 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.63 |
-0.44 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.53 |
-1.76 |
-0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.53 |
-1.76 |
-0.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.15 |
9.15 |
9.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.04 |
2.46 |
7.77 |
| PBDTM(%) |
-6.61 |
-5.34 |
4.40 |
| PATM(%) |
-10.09 |
-8.21 |
-0.96 |