| Gross Sales |
238.16 |
205.53 |
178.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.16 |
205.53 |
178.84 |
| Other Operating Income |
0.15 |
0.00 |
0.71 |
| Other Income |
2.74 |
2.61 |
3.05 |
| Total Income |
241.05 |
208.14 |
182.61 |
| Total Expenditure |
416.82 |
181.01 |
152.70 |
| PBIDT |
-175.77 |
27.13 |
29.91 |
| Interest |
5.16 |
5.01 |
3.18 |
| PBDT |
-180.93 |
22.12 |
26.73 |
| Depreciation |
4.16 |
4.46 |
4.12 |
| Tax |
-8.48 |
7.29 |
3.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.18 |
-2.67 |
2.48 |
| Reported Profit After Tax |
-177.79 |
13.05 |
16.50 |
| Extra-ordinary Items |
-203.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.21 |
13.05 |
16.50 |
| EPS (Unit Curr.) |
-120.42 |
8.87 |
11.22 |
| EPS (Adj) (Unit Curr.) |
-120.42 |
8.87 |
11.22 |
| Calculated EPS (Unit Curr.) |
-120.65 |
8.87 |
11.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-120.65 |
8.87 |
11.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-482.61 |
35.49 |
44.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-482.61 |
35.49 |
44.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.74 |
14.71 |
14.71 |
| Reserve & Surplus |
0.00 |
561.74 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-73.80 |
13.20 |
16.72 |
| PBDTM(%) |
-75.97 |
10.76 |
14.95 |
| PATM(%) |
-74.65 |
6.35 |
9.23 |