| Gross Sales |
268.58 |
180.61 |
165.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.58 |
180.61 |
165.87 |
| Other Operating Income |
0.89 |
0.14 |
0.80 |
| Other Income |
3.80 |
0.99 |
1.19 |
| Total Income |
273.28 |
181.74 |
167.85 |
| Total Expenditure |
222.74 |
159.45 |
146.18 |
| PBIDT |
50.54 |
22.29 |
21.67 |
| Interest |
6.37 |
5.24 |
3.96 |
| PBDT |
44.17 |
17.06 |
17.71 |
| Depreciation |
4.31 |
4.68 |
4.83 |
| Tax |
15.78 |
-0.83 |
8.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.51 |
4.10 |
-5.46 |
| Reported Profit After Tax |
29.58 |
9.12 |
9.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.58 |
9.12 |
9.60 |
| EPS (Unit Curr.) |
22.31 |
7.07 |
7.44 |
| EPS (Adj) (Unit Curr.) |
22.31 |
7.07 |
7.44 |
| Calculated EPS (Unit Curr.) |
20.11 |
7.07 |
7.45 |
| Calculated EPS (Adj) (Unit Curr.) |
20.11 |
7.07 |
7.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
80.45 |
28.28 |
29.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
80.45 |
28.28 |
29.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.71 |
12.90 |
12.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.82 |
12.34 |
13.06 |
| PBDTM(%) |
16.45 |
9.45 |
10.68 |
| PATM(%) |
11.01 |
5.05 |
5.79 |