| Gross Sales |
212.96 |
197.26 |
404.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.96 |
197.26 |
404.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.80 |
2.54 |
11.08 |
| Total Income |
218.75 |
199.79 |
415.87 |
| Total Expenditure |
166.78 |
158.83 |
285.08 |
| PBIDT |
51.97 |
40.96 |
130.79 |
| Interest |
13.29 |
14.44 |
19.00 |
| PBDT |
38.68 |
26.52 |
111.79 |
| Depreciation |
9.99 |
9.27 |
10.99 |
| Tax |
9.42 |
5.33 |
25.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.43 |
-1.07 |
0.04 |
| Reported Profit After Tax |
20.70 |
13.00 |
75.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.70 |
13.00 |
75.09 |
| EPS (Unit Curr.) |
2.18 |
1.37 |
7.91 |
| EPS (Adj) (Unit Curr.) |
2.18 |
1.37 |
7.91 |
| Calculated EPS (Unit Curr.) |
2.18 |
1.37 |
7.91 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
1.37 |
7.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.72 |
5.48 |
31.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.72 |
5.48 |
31.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.99 |
18.99 |
18.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.40 |
20.76 |
32.31 |
| PBDTM(%) |
18.16 |
13.44 |
27.62 |
| PATM(%) |
9.72 |
6.59 |
18.55 |