| Gross Sales |
404.79 |
256.66 |
228.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
404.79 |
256.66 |
228.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.08 |
2.36 |
2.28 |
| Total Income |
415.87 |
259.02 |
231.11 |
| Total Expenditure |
285.08 |
182.08 |
179.94 |
| PBIDT |
130.79 |
76.94 |
51.17 |
| Interest |
19.00 |
14.75 |
12.39 |
| PBDT |
111.79 |
62.19 |
38.78 |
| Depreciation |
10.99 |
9.43 |
6.11 |
| Tax |
25.67 |
13.65 |
7.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.49 |
0.80 |
| Reported Profit After Tax |
75.09 |
38.62 |
24.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
75.09 |
38.62 |
24.45 |
| EPS (Unit Curr.) |
7.91 |
4.07 |
2.58 |
| EPS (Adj) (Unit Curr.) |
7.91 |
4.07 |
2.58 |
| Calculated EPS (Unit Curr.) |
7.91 |
4.07 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
7.91 |
4.07 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.64 |
16.27 |
10.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.64 |
16.27 |
10.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.99 |
18.99 |
18.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.31 |
29.98 |
22.36 |
| PBDTM(%) |
27.62 |
24.23 |
16.95 |
| PATM(%) |
18.55 |
15.05 |
10.68 |