| Gross Sales |
96.50 |
95.73 |
89.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.50 |
95.73 |
89.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.44 |
2.77 |
2.67 |
| Total Income |
98.94 |
98.51 |
92.22 |
| Total Expenditure |
86.34 |
86.73 |
77.97 |
| PBIDT |
12.60 |
11.77 |
14.25 |
| Interest |
0.70 |
0.70 |
0.65 |
| PBDT |
11.89 |
11.07 |
13.60 |
| Depreciation |
3.36 |
3.39 |
3.41 |
| Tax |
2.13 |
2.46 |
2.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-0.50 |
-0.30 |
| Reported Profit After Tax |
6.25 |
5.72 |
7.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.25 |
5.72 |
7.61 |
| EPS (Unit Curr.) |
2.76 |
2.53 |
3.38 |
| EPS (Adj) (Unit Curr.) |
2.76 |
2.53 |
3.38 |
| Calculated EPS (Unit Curr.) |
2.76 |
2.53 |
3.37 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
2.53 |
3.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.03 |
10.11 |
13.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.03 |
10.11 |
13.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.67 |
22.63 |
22.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.06 |
12.29 |
15.91 |
| PBDTM(%) |
12.32 |
11.56 |
15.19 |
| PATM(%) |
6.48 |
5.98 |
8.50 |