| Gross Sales |
576.65 |
552.53 |
580.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
576.65 |
552.53 |
580.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.00 |
9.79 |
34.12 |
| Total Income |
587.66 |
562.32 |
614.83 |
| Total Expenditure |
433.23 |
411.74 |
432.28 |
| PBIDT |
154.42 |
150.58 |
182.55 |
| Interest |
3.78 |
3.72 |
4.01 |
| PBDT |
150.65 |
146.87 |
178.54 |
| Depreciation |
37.84 |
37.01 |
37.78 |
| Tax |
29.07 |
30.80 |
30.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-2.82 |
-0.86 |
| Reported Profit After Tax |
84.01 |
81.87 |
111.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
84.01 |
81.87 |
111.31 |
| EPS (Unit Curr.) |
5.15 |
5.03 |
7.01 |
| EPS (Adj) (Unit Curr.) |
5.15 |
5.03 |
7.01 |
| Calculated EPS (Unit Curr.) |
5.15 |
5.03 |
6.84 |
| Calculated EPS (Adj) (Unit Curr.) |
5.15 |
5.03 |
6.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.59 |
20.12 |
27.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.59 |
20.12 |
27.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
163.18 |
162.76 |
162.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.78 |
27.25 |
31.44 |
| PBDTM(%) |
26.13 |
26.58 |
30.75 |
| PATM(%) |
14.57 |
14.82 |
19.17 |