| Gross Sales |
571.76 |
521.96 |
576.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
571.76 |
521.96 |
576.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.07 |
9.96 |
11.00 |
| Total Income |
582.82 |
531.92 |
587.66 |
| Total Expenditure |
426.12 |
382.56 |
433.23 |
| PBIDT |
156.70 |
149.37 |
154.42 |
| Interest |
4.40 |
4.31 |
3.78 |
| PBDT |
152.30 |
145.06 |
150.65 |
| Depreciation |
40.65 |
38.95 |
37.84 |
| Tax |
23.05 |
29.70 |
29.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.70 |
-2.71 |
-0.27 |
| Reported Profit After Tax |
83.89 |
79.12 |
84.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
83.89 |
79.12 |
84.01 |
| EPS (Unit Curr.) |
5.10 |
4.82 |
5.15 |
| EPS (Adj) (Unit Curr.) |
5.10 |
4.82 |
5.15 |
| Calculated EPS (Unit Curr.) |
5.10 |
4.81 |
5.15 |
| Calculated EPS (Adj) (Unit Curr.) |
5.10 |
4.81 |
5.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.42 |
19.25 |
20.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.42 |
19.25 |
20.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
32.50 |
0.00 |
| Equity |
164.37 |
164.37 |
163.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.41 |
28.62 |
26.78 |
| PBDTM(%) |
26.64 |
27.79 |
26.13 |
| PATM(%) |
14.67 |
15.16 |
14.57 |