| Gross Sales |
560.10 |
557.23 |
582.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
560.10 |
557.23 |
582.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.23 |
20.18 |
13.98 |
| Total Income |
566.33 |
577.41 |
596.07 |
| Total Expenditure |
437.16 |
432.25 |
436.61 |
| PBIDT |
129.17 |
145.16 |
159.46 |
| Interest |
4.43 |
4.04 |
3.95 |
| PBDT |
124.74 |
141.11 |
155.51 |
| Depreciation |
49.22 |
44.81 |
42.49 |
| Tax |
20.56 |
26.57 |
33.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.96 |
-4.84 |
-4.14 |
| Reported Profit After Tax |
55.92 |
74.57 |
84.13 |
| Extra-ordinary Items |
-4.15 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.07 |
74.57 |
84.13 |
| EPS (Unit Curr.) |
3.40 |
4.53 |
5.12 |
| EPS (Adj) (Unit Curr.) |
3.40 |
4.53 |
5.12 |
| Calculated EPS (Unit Curr.) |
3.40 |
4.53 |
5.12 |
| Calculated EPS (Adj) (Unit Curr.) |
3.40 |
4.53 |
5.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.60 |
18.14 |
20.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.60 |
18.14 |
20.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
164.47 |
164.47 |
164.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.06 |
26.05 |
27.39 |
| PBDTM(%) |
22.27 |
25.32 |
26.72 |
| PATM(%) |
9.98 |
13.38 |
14.45 |