| Gross Sales |
182.57 |
173.61 |
185.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.57 |
173.61 |
185.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.03 |
41.25 |
28.83 |
| Total Income |
214.60 |
214.86 |
214.06 |
| Total Expenditure |
95.96 |
98.57 |
107.84 |
| PBIDT |
118.64 |
116.29 |
106.22 |
| Interest |
0.04 |
0.04 |
0.04 |
| PBDT |
118.60 |
116.25 |
106.18 |
| Depreciation |
6.14 |
6.09 |
6.01 |
| Tax |
26.91 |
23.63 |
25.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
0.03 |
-0.09 |
| Reported Profit After Tax |
85.89 |
86.50 |
74.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
85.89 |
86.50 |
74.71 |
| EPS (Unit Curr.) |
11.30 |
11.37 |
9.83 |
| EPS (Adj) (Unit Curr.) |
11.30 |
11.37 |
9.83 |
| Calculated EPS (Unit Curr.) |
11.30 |
11.38 |
9.83 |
| Calculated EPS (Adj) (Unit Curr.) |
11.30 |
11.38 |
9.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.21 |
45.53 |
39.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.21 |
45.53 |
39.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.20 |
15.20 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
64.98 |
66.98 |
57.34 |
| PBDTM(%) |
64.96 |
66.96 |
57.32 |
| PATM(%) |
47.04 |
49.82 |
40.33 |